Daiwa House Industry Co., Ltd.

Daiwa House Industry Co., Ltd.

DWAHF
Daiwa House Industry Co., Ltd.US flagOther OTC
26.00
USD
- -
- -
16.10BMarket Cap
Daiwa House Industry Co., Ltd.
DWAHF
(Other OTC)

Recent

price

26.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,919.04
3,194.29
3,469.86
4,097.51
4,265.02
4,821.27
5,296.96
5,715.44
6,234.99
6,597.21
6,286.71
6,775.86
7,466.03
7,961.68
8,593.84
9,011.41
4,154.39
Revenue per Share
47.09
57.36
114.52
154.92
177.74
156.4
304.13
355.87
357.29
351.84
297.18
343.82
469.12
457.16
514
566.47
225.47
Basic EPS, GAAP
115.03
259.07
95.2
-210.68
-140.73
151.48
-53.52
158.73
149.96
-213.6
145.66
-113.77
-389.74
-82.26
665.01
305.84
- -
Free Cash Flow per Basic Share
17
20
25
50.74
55.01
69.94
85.22
97.29
112.27
119.01
110.53
120.94
130.95
133.93
151.22
154.95
- -
Dividend per Share
815.88
848.11
890.11
952.05
1,056.63
1,137.86
1,350.95
1,603.89
1,848.46
2,077.13
2,287.01
2,516.18
2,848.21
3,160.36
3,629.03
4,119.96
3,392.63
Book Value per Share
1,059.91
1,081.3
1,131.21
1,381.62
1,566.33
1,653.11
1,874.13
2,122.69
2,285.85
2,492.99
2,677.95
2,961.65
3,339.37
3,550.45
3,971.59
4,265.06
3,836.15
Tangible Book Value per Share
579
579
579
659
659
662
663
664
665
664
656
655
657
653
632
619
640
Basic Weighted Avg Shares
1,690,151
1,848,797
2,007,989
2,700,318
2,810,714
3,192,900
3,512,909
3,795,992
4,143,505
4,380,209
4,126,769
4,439,536
4,908,199
5,202,919
5,434,819
5,576,861
2,658,092
Sales/Revenue/Turnover
6.43
6.22
6.38
6.06
6.42
7.61
8.83
9.15
8.98
8.7
8.65
8.63
9.48
8.46
10.05
11.03
9.37
Operating Margin (%)
44,613
43,790
45,836
48,533
53,283
56,515
59,597
64,163
71,020
75,207
78,403
100,328
113,464
117,204
131,786
140,339
- -
Depreciation Expense
27,267
33,200
66,274
102,095
117,133
103,577
201,700
236,357
237,439
233,603
195,076
225,272
308,399
298,752
325,058
350,568
144,264
Net Income, GAAP
32.84
64.34
41.58
39.17
41.55
33
31.23
30.73
31.29
32.12
35.31
35.19
28.34
34.13
32.51
33.73
35.09
Effective Tax Rate (%)
1.61
1.8
3.3
3.78
4.17
3.24
5.74
6.23
5.73
5.33
4.73
5.07
6.28
5.74
5.98
6.29
5.43
Profit Margin (%)
291,556
212,885
263,995
230,257
354,143
355,059
383,215
531,661
519,194
806,612
1,075,506
1,248,202
1,725,141
2,118,681
2,048,630
2,040,563
2,238,488
Working Capital
372,012
257,143
350,261
236,810
413,138
417,436
516,436
638,616
593,635
830,459
1,154,480
1,269,227
1,601,927
1,855,145
1,890,685
2,040,674
1,827,083
LT Debt
635,186
657,890
734,881
992,684
1,112,815
1,181,984
1,329,899
1,513,583
1,643,714
1,773,388
1,893,501
2,111,384
2,388,911
2,523,761
2,716,743
3,022,273
2,680,514
Total Equity
6.76
3.82
6.62
7.57
6.6
9.33
11.2
10.83
10.36
9.4
7.35
7.06
8.22
6.3
7.33
7.04
3.34
Return on Invested Capital (%)
3.49
3.97
7.65
10.6
10.17
8.21
14.25
13.5
11.81
10.13
7.12
7.41
8.74
7.68
7.58
6.92
3.54
Return on Capital (%)
5.69
6.89
13.18
17.87
17.7
14.29
24.46
24.1
20.7
17.92
13.55
14.3
17.52
15.17
14.91
14.47
6.98
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
349,033
- -
497,736
LT Borrowings
1,747,909
- -
1,827,083
LT Finance Leases
107,236
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
640
- -
635
Market Capitalization
2,927,645
2,872,633
2,342,448

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
3,650,081
- -
3,893,879
Cash, Cash Equivalents & STI
450,578
- -
528,940
Accounts Receivable, Net
493,205
- -
487,109
Inventories
2,287,761
- -
2,411,127
Total Current Liabilities
1,531,400
- -
1,655,391
Payables & Accruals
- -
- -
- -
ST Debt
349,033
- -
497,736
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.88%
9.84%
11.25%
Free Cash Flow
-189.82%
-190.13%
-54.99%
Net Income, GAAP
16.02%
13.18%
7.85%
Sales/Revenue/Turnover
5.84%
6.24%
2.61%
Total Cash Common Dividend
7.86%
5.81%
0.27%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,214,595
1,330,232
1,211,637
1,446,455
5,202,919
2025
- -
- -
- -
- -
5,434,819
2026
- -
- -
- -
- -
5,576,861

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
91.14
- -
- -
- -
457.16
2025
- -
- -
- -
- -
514
2026
- -
- -
- -
- -
566.47

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
133.93
2025
- -
- -
- -
- -
151.22
2026
- -
- -
- -
- -
154.95
Business
Daiwa House Industry Co., Ltd. is a leading Japanese construction and real estate services company engaged primarily in the development, design, and construction of residential, commercial, and industrial buildings. Its main products and services include single-family detached houses, condominiums, rental housing such as apartments and dormitories, commercial facilities including shopping centers and warehouses, and large-scale urban development projects. The company also provides modular construction systems, prefabricated steel and wooden houses, and sustainable building solutions such as net zero energy houses (ZEH) and buildings (ZEB). Additionally, Daiwa House is involved in real estate investment and asset management through its subsidiaries. The company leverages advanced technologies including building information modeling (BIM) and digital transformation to enhance construction processes and operational efficiency. It has expanded its activities to include urban development, industrial parks, food-related business industrialization like indoor vegetable growing, and land-based aquaculture facilities aimed at addressing social challenges related to food sustainability. Founded in 1955 and headquartered in Osaka, Japan, Daiwa House operates extensively in Japan and has a growing presence in overseas markets, notably in the United States where it strengthened its footprint through strategic acquisitions. In November 2024, Daiwa House acquired a 35% equity interest in Alliance Residential, one of the largest rental residential real estate developers in the US, significantly expanding its real estate development platform across multiple US states. In 2025, the company continued to reinforce its US operations by having Stanley Martin Homes, a Daiwa House group company, acquire the homebuilding business of Windsor Homes in North Carolina. Daiwa House also formed a consortium with Ricoh and NTT Anode Energy selected for a green innovation fund project to develop next-generation perovskite solar cell technology, emphasizing its commitment to sustainable and energy-efficient technologies. In the domestic market, the company has undertaken refinancing and financing transactions to support its ongoing business expansion and operational improvements. Daiwa House remains committed to the industrialization of construction with a foundation in prefabricated steel and wooden-frame houses, modular construction systems, and the implementation of digital tools to reform manufacturing culture. The company targets a broad customer base encompassing individual homebuyers, real estate investors, commercial entities, and government and municipal clients involved in urban and industrial development. Its comprehensive product and service offerings span from housing construction and real estate leasing to community and environmental development projects in Japan, Asia, and North America. These recent strategic investments, technological innovations, and sustainability initiatives position Daiwa House Industry as a key player in the global construction and real estate industries, continuously evolving with market demands and environmental considerations. This description incorporates Daiwa House's core products, recent major company changes including acquisitions and technological partnerships, geographic scope, founding background, and broad industry presence in a professional and comprehensive manner consistent with financial data provider standards.