ECA Marcellus Trust I

ECA Marcellus Trust I

ECTM
ECA Marcellus Trust IUS flagOther OTC
- -
USD
- -
- -
- -
- -
(- -)

Recent

price

- -

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.72
3.3
2.76
1.73
1.09
0.35
0.27
0.39
0.39
0.24
0.1
0.36
0.66
0.16
0.12
- -
0.22
Revenue per Share
1.59
3.17
2.7
1.67
1
0.28
0.2
0.33
0.31
0.14
0.01
0.27
0.57
0.08
0.05
- -
0.13
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
25.57
23.09
20.22
13.32
3.84
3.49
3.17
2.89
2.67
1.03
0.97
0.9
0.85
0.81
0.76
- -
0.73
Tangible Book Value per Share
13
13
13
18
18
18
18
18
18
18
18
18
18
18
18
- -
17
Basic Weighted Avg Shares
23
44
36
31
19
6
5
7
7
4
2
6
12
3
2
4
4
Sales/Revenue/Turnover
95.42
96.24
96.47
96.49
94.24
80.7
73.36
83.28
80.1
59.9
8.65
75.75
86.86
46.98
35.4
59.11
59.11
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
21
42
36
29
18
5
3
6
6
3
- -
5
10
1
1
2
2
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
92.7
96.24
97.85
96.49
91.63
80.7
73.01
83.37
80.27
60.32
8.8
75.75
87
48.06
36.52
59.63
59.63
Profit Margin (%)
- -
- -
3
- -
1
1
1
1
1
1
2
2
2
3
3
4
4
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
338
305
267
234
68
62
56
51
47
18
17
16
15
14
13
13
13
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
4
4
4
Cash, Cash Equivalents & STI
3
3
3
Accounts Receivable, Net
1
1
1
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
1
Payables & Accruals
- -
- -
1
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-12.22%
-5.84%
-5.19%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
312.96%
649.5%
182.57%
Sales/Revenue/Turnover
25.02%
65.51%
73.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1
1
- -
1
3
2024
1
- -
- -
1
2
2025
1
1
1
1
4

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.04
- -
0.01
- -
0.08
2024
0.02
- -
- -
- -
0.05
2025
0.05
0.02
0.02
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
ECA Marcellus Trust I (ECTM) is a Delaware statutory trust that owns royalty interests in 14 producing horizontal natural gas wells and associated development wells in the Marcellus Shale formation located in Greene County, Pennsylvania. The Trust receives 90% of the proceeds from the sale of natural gas production attributable to Energy Corporation of America's (Legacy ECA) interest in the producing wells and 50% of the proceeds from the development wells, net of post-production costs including gathering, transportation, and compression fees; these royalty interests are now held by Greylock Energy LLC and its subsidiaries following the transfer of underlying properties from Legacy ECA. Formed in March 2010 and headquartered at the office of its Trustee, The Bank of New York Mellon Trust Company, N.A., in Houston, Texas, the Trust operates exclusively within the upstream natural gas sector, targeting investors seeking passive income from mature shale gas assets without operational responsibilities. The Trust's primary activities involve collecting and distributing royalty income derived from natural gas sales, subject to natural production declines, commodity price volatility, and fixed administrative expenses; it does not conduct drilling, development, or operating activities itself. Distributions to unitholders fluctuate quarterly based on production volumes (recently declining 11-12% year-over-year), realized natural gas prices, and post-production deductions, with recent quarters showing payouts such as $0.020 per unit for the period ended September 30, 2025. The Trust maintains a targeted cash reserve of approximately $3.8 million—up from an initial $1.8 million—to cover future expenses and liabilities ahead of its scheduled termination in March 2030, with the Trustee withholding $90,000 per quarter since early 2023 to build this buffer. Recent developments include sustained production declines from the 54-well asset base amid higher post-production costs driven by a Columbia Gas transportation tariff settlement, alongside a 61% surge in NYMEX natural gas prices that nearly doubled royalty income to $2.8 million for the first nine months of 2025. The Trustee increased the cash reserve target in November 2021 to mitigate risks of borrowing before termination and has continued quarterly withholdings, providing a 2.4x cushion above the $1.5 million liquidation threshold as of late 2025. No new partnerships, acquisitions, product launches, or major strategic shifts have been reported in the last 1-2 years, with operations focused on winding down mature assets under the oversight of Greylock Energy.