Elisa Oyj

Elisa Oyj

ELMUY
Elisa OyjUS flagOther OTC
21.08
USD
-1.05
- -
13.54BMarket Cap
Elisa Oyj
ELMUY
(Other OTC)

Recent

price

21.08

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.7
4.91
4.96
4.92
4.82
4.92
5.12
5.6
5.73
5.77
5.92
6.24
6.64
6.8
6.83
7.03
6.93
Revenue per Share
0.48
0.65
0.67
0.63
0.71
0.76
0.81
1.05
0.99
0.95
1.02
1.07
1.17
1.17
1.12
1.07
1.13
Basic EPS, GAAP
1.19
1.26
1.09
1.23
1.29
1.45
1.52
1.57
1.61
1.73
1.87
1.86
1.85
2.02
2.03
2.15
2.08
Free Cash Flow per Basic Share
0.71
0.65
0.65
0.65
0.65
0.66
0.7
0.75
0.82
0.87
0.92
0.97
1.02
1.07
1.12
1.19
1.15
Dividend per Share
1.89
1.9
1.91
1.71
1.73
1.83
1.93
2.25
2.5
2.56
2.64
2.68
2.83
2.95
2.93
2.82
2.29
Book Value per Share
-0.3
-0.21
-0.17
-0.36
-0.28
-0.12
-0.21
-0.47
-0.31
-0.43
-0.49
-0.42
-0.36
-0.23
-0.64
-0.77
-1.29
Tangible Book Value per Share
311
312
313
315
319
319
319
319
319
320
320
320
321
321
321
321
321
Basic Weighted Avg Shares
1,463
1,530
1,553
1,547
1,535
1,570
1,636
1,787
1,832
1,844
1,895
1,998
2,130
2,180
2,192
2,257
2,224
Sales/Revenue/Turnover
18.32
18.94
18.95
17.89
19.33
19.59
20.47
21
21.52
21.12
21.37
21.47
22.06
21.88
22.16
20.5
22.41
Operating Margin (%)
217
211
202
210
215
220
224
230
236
266
276
267
263
274
279
298
289
Depreciation Expense
150
202
209
197
225
243
257
337
316
303
328
344
374
375
358
342
364
Net Income, GAAP
23.64
24.09
22.46
22.86
19.7
16.21
19.56
16.49
17.06
18.47
17.62
17.9
18.25
18.36
20.43
19.54
20.11
Effective Tax Rate (%)
10.29
13.17
13.44
12.71
14.65
15.49
15.72
18.83
17.24
16.44
17.31
17.2
17.57
17.21
16.35
15.15
16.35
Profit Margin (%)
-288
-91
-9
-34
-49
-152
-13
-12
-34
80
177
178
9
-12
-167
60
-375
Working Capital
446
626
703
830
818
686
827
940
861
1,085
1,216
1,215
1,066
1,064
1,083
1,395
1,079
LT Debt
833
840
845
862
879
926
971
1,040
1,127
1,150
1,184
1,204
1,252
1,294
1,293
1,259
1,091
Total Equity
12.41
13.2
13.39
11.6
12.28
13.45
13.31
14.63
14.79
13.67
13.41
13.72
14.93
14.79
14.02
12.83
15.15
Return on Invested Capital (%)
15.94
16.29
16.15
14.27
15.37
16.61
16.4
19.6
17.71
16.07
15.83
15.84
17.3
17.39
16.21
14.7
17.85
Return on Capital (%)
27.17
34.06
35.06
34.69
41.38
42.92
42.87
50.45
41.68
37.45
39.41
40.34
42.38
40.51
38.02
37.1
48.97
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
480
734
519
LT Borrowings
1,008
708
1,005
LT Finance Leases
76
76
73
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
160
161
161
Market Capitalization
6,672
6,738
7,626

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
747
721
728
Cash, Cash Equivalents & STI
90
109
103
Accounts Receivable, Net
440
528
542
Inventories
76
75
72
Total Current Liabilities
914
1,098
1,103
Payables & Accruals
- -
- -
- -
ST Debt
480
734
519
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.17%
1.26%
-2.62%
Free Cash Flow
4.11%
2.87%
5.79%
Net Income, GAAP
3.96%
0.97%
-4.58%
Sales/Revenue/Turnover
3.73%
3.58%
2.99%
Total Cash Common Dividend
6.14%
5.22%
6%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
534
541
536
580
2,192
2025
556
552
588
- -
2,257
2026
548
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.26
0.29
0.31
0.26
1.12
2025
0.28
0.28
0.18
- -
1.07
2026
0.28
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.57
- -
0.54
1.12
2025
0.01
0.59
0.58
- -
1.19
2026
- -
- -
- -
- -
- -
Business
Elisa Oyj operates as a leading Finnish telecommunications and digital services provider, offering fixed and mobile subscriptions, broadband internet, cable TV, and entertainment services such as Elisa Viihde and Elisa Kirja e-reading; it also delivers ICT solutions, video conferencing, IoT platforms, network automation tools like Elisa Polystar, industrial software under Elisa IndustrIQ including AI-driven Elisa Automate and Elisa Smart Factory, and energy storage services including Elisa Distributed Energy Storage and Elisa Kotiakku to consumer, corporate, and public administration customers. The company serves over 2.8 million subscriptions primarily in Finland and Estonia, with international software services extending to more than 100 countries through partnerships with Vodafone and Telenor. Founded in 1882 and headquartered in Helsinki, Finland, Elisa employs over 6,700 professionals and generates annual revenue exceeding EUR 2 billion. Recent developments include a 2025 transformation programme targeting EUR 40 million in annual cost savings through operational streamlining and up to 450 position reductions; expansion of 5G and fiber networks to nearly 200 new locations alongside a joint venture with MPY Telecom for accelerated fiber construction; acquisition of sedApta Group to bolster industrial automation; and an expanded collaboration with Google Cloud for AI-driven autonomous networks. In Finland, Elisa maintains market leadership in mobile and fixed subscriptions, while ranking second in Estonia.

Company News

APIChatGPT
  • Elisa Oyj (ELMUY) Q1 2026 Earnings Call Transcript

  • Elisa Oyj (ELMUY) Q4 2025 Earnings Call Transcript

  • Elisa Oyj (OTCMKTS:ELMUY) Trading Up 1.9% – Should You Buy?

  • Elisa Oyj (ELMUY) Q3 2025 Earnings Call Transcript

  • Elisa Oyj (ELMUF) Q2 2025 Earnings Call Transcript

  • Elisa Oyj (ELMUF) Q1 2025 Earnings Call Transcript

  • Elisa Oyj: Elisa's International Digital Services are now Elisa Industriq

  • Elisa Oyj (ELMUF) Q4 2024 Earnings Call Transcript

  • Elisa Oyj: A High-Quality European Telecommunications Company

  • Elisa Oyj (ELMUF) Q3 2024 Earnings Call Transcript

  • Elisa Oyj (ELMUF) Q1 2024 Earnings Call Transcript