Companhia Paranaense de Energia

Companhia Paranaense de Energia

13.83
USD
+0.03
(+0.22%)
0.83EPS
14.00P/E
8.64BMarket Cap
Nov 12Next Earn
Companhia Paranaense de Energia
NYSE:ELPC
(New York Stock Exchange)

Recent

price

13.83

P/E

ratio

14.00

div

yld

4.41%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
BRL
9.87
11.37
12.42
13.43
20.47
21.86
19.16
20.51
21.28
23.21
27.25
-19.49
30.03
28.82
30.45
35.2
37.72
Revenue per Share
1.41
1.69
1.02
1.57
1.76
1.62
1.31
1.51
2.06
2.91
5.71
7.24
1.63
3.03
3.78
3.62
4.3
Basic EPS, GAAP
0.3
-0.72
-0.45
-0.56
-1.55
-0.59
-1.08
-1.5
0.81
3.76
5.42
4.45
5.14
4.43
-1.13
3.8
2.48
Free Cash Flow per Basic Share
0.28
0.59
0.33
0.87
0.98
0.45
0.54
0.74
0.44
0.56
0.92
5.63
3.17
1.01
2.13
1.68
3.15
Dividend per Share
16.13
17.3
17.69
18.5
19.5
20.71
21.53
22.24
23.45
25.23
29.19
31.94
30.45
32.05
34.52
31.17
32.52
Book Value per Share
13.57
14.78
15.08
15.53
16.32
11.73
12.08
12.8
14.63
15.97
19.06
18.46
15.41
17.06
12.17
5.29
6.84
Tangible Book Value per Share
699
684
684
684
684
684
684
684
684
684
684
684
684
745
744
742
742
Basic Weighted Avg Shares
6,901
7,776
8,493
9,180
13,996
14,946
13,102
14,025
14,550
15,869
18,633
-13,326
20,535
21,479
22,651
26,117
27,985
Sales/Revenue/Turnover
13.05
16.22
11.42
11.83
11.54
13.32
13.6
14.22
14.82
19.72
26.25
-21.87
6.23
14.83
15.91
17.44
18.07
Operating Margin (%)
542
552
550
603
630
676
708
732
697
951
1,010
1,017
1,233
1,382
1,465
1,482
1,575
Depreciation Expense
988
1,158
701
1,073
1,206
1,110
896
1,034
1,407
1,990
3,904
4,953
1,112
2,259
2,810
2,689
3,190
Net Income, GAAP
26.83
25.7
25.3
26.89
28.1
31.42
37.28
19.72
25.63
23.73
25.11
25.73
- -
14.22
20.62
17.79
14.86
Effective Tax Rate (%)
14.31
14.89
8.25
11.68
8.62
7.42
6.84
7.37
9.67
12.54
20.95
-37.17
5.42
10.52
12.4
10.29
11.4
Profit Margin (%)
1,621
1,643
1,848
1,332
1,163
2,033
-1,419
-408
-45
2,564
1,753
3,210
2,171
4,406
2,699
-181
2,537
Working Capital
1,281
2,058
2,988
3,517
4,755
6,528
6,235
7,414
8,358
10,215
7,444
9,267
11,038
13,281
14,261
18,181
21,309
LT Debt
11,296
12,070
12,362
12,929
13,683
14,480
14,978
15,511
16,336
17,598
20,251
22,175
21,131
24,192
25,637
23,092
24,148
Total Equity
2.27
6.43
4.69
5.24
6.06
6.02
4.75
4.47
5.34
7.04
11.91
10.01
- -
7.07
6.62
8.41
8.93
Return on Invested Capital (%)
8.01
8.75
4.97
6.68
6.21
5.48
4.36
4.35
5.54
7.05
13.6
15.61
- -
6.52
7.29
6.67
8.73
Return on Capital (%)
9.26
10.13
5.86
8.67
9.28
8.07
6.2
6.91
9.01
11.96
20.98
23.7
5.21
10.11
11.34
11.02
12.83
Return on Common Equity (%)

Capital Structure

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,127
2,208
2,261
LT Borrowings
17,947
21,171
21,084
LT Finance Leases
234
238
225
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
742
742
742
Market Capitalization
38,649
45,877
44,677

Working Capital

BRL

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,882
13,099
10,944
Cash, Cash Equivalents & STI
3,532
6,004
3,415
Accounts Receivable, Net
4,301
4,250
- -
Inventories
173
163
1,065
Total Current Liabilities
11,062
9,550
8,406
Payables & Accruals
7,140
5,902
5,431
ST Debt
2,127
2,208
2,261
Deferred Revenue
- -
- -
- -

Growth Rates

BRL

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.04%
3.06%
-9.93%
Free Cash Flow
-19.3%
-113.81%
-435.07%
Net Income, GAAP
24.24%
14.5%
-4.31%
Sales/Revenue/Turnover
-37.53%
-80.05%
15.3%
Total Cash Common Dividend
60.32%
99.08%
-21.27%

Quarterly Revenue

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,417
5,479
5,736
6,019
22,651
2025
5,892
6,225
6,811
7,188
26,117
2026
7,068
6,918
- -
- -
- -

Quarterly Earnings Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.71
0.64
1.64
0.79
3.78
2025
0.9
0.77
0.52
1.44
3.62
2026
0.93
1.41
- -
- -
- -

Quarterly Dividends Per Share

BRL

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.79
- -
1.34
2.13
2025
- -
1.68
- -
- -
1.68
2026
1.34
1.81
- -
- -
- -
Business
Companhia Paranaense de Energia (COPEL) (CPLE3.SA) generates, transmits, distributes, trades and sells electric energy in Brazil; it also provides related services including telecommunications and gas distribution. The company operates 62 owned power plants comprising 18 hydroelectric, 43 wind and one thermal facility, alongside interests in 13 additional projects encompassing eight hydroelectric, four wind farms and one solar plant, yielding an adjusted installed capacity of 6,574 MW primarily from renewable sources; it maintains 9,685 km of transmission lines across eight states and 209,665 km of distribution lines serving over 5.1 million consumer units, including residential, commercial, industrial and rural customers, across 395 municipalities and 1,068 locations predominantly in Paraná with extensions to Rio Negro in Santa Catarina. Founded in 1954 and headquartered in Curitiba, Paraná, COPEL focuses on regulated and free energy markets, with segments spanning power generation and transmission, power distribution, gas operations, power trading, services and holding activities. COPEL continues investments in grid modernization, distributed generation expansion and asset efficiency, including the Facilities Modernization Plan, COGT modernization at plants like GPS Parigot de Souza, and wind complexes such as Jandaíra; it sustains its position in B3's Corporate Sustainability Index and upholds Level 2 corporate governance standards. In November 2025, COPEL approved the mandatory conversion of all preferred shares to common shares as part of its transition to the Novo Mercado listing segment to enhance governance and transparency; earlier in 2024, the company formed a strategic partnership with Google, pursued asset divestments, secured new investments and reported grid market growth of 4.7% in 4Q24 and 7.3% year-to-date. These developments bolster its operational resilience amid increasing bilateral energy contracts and equity gains from joint ventures.

Company News

  • Strength Seen in Companhia Paranaense de Energia - Copel Unsponsored ADR (ELPC): Can Its 8.2% Jump Turn into More Strength?

  • Cia Paranaense De Energia Copel (ELPC) Shares Surge 8.2% -- What GF Score of 48 Tells Investors

  • Companhia Paranaense de Energia – Copel (NYSE:ELPC) Sets New 1-Year High – What’s Next?

  • Engie Brasl Ega (OTCMKTS:EGIEY) versus Companhia Paranaense de Energia – Copel (NYSE:ELPC) Critical Survey

  • COPEL 2025 Annual Report on Form 20-F

  • Companhia Paranaense de Energia - COPEL (ELPC) Q2 2026 Earnings Call Transcript

  • Copel Achieves 20.8% Increase in Recurring EBITDA in 2Q26 Recurring

  • 4 Discounted PEG Value Picks Following the June CPI Inflation Report

  • Is Companhia Paranaense de Energia - Copel Unsponsored ADR (ELPC) Stock Outpacing Its Utilities Peers This Year?

  • Is Companhia Paranaense de Energia - Copel Unsponsored ADR (ELPC) Outperforming Other Utilities Stocks This Year?

  • Companhia Paranaense de Energia - COPEL (ELPC) Q1 2026 Earnings Call Transcript

  • Are Utilities Stocks Lagging Companhia Paranaense de Energia - Copel Unsponsored ADR (ELPC) This Year?

  • COPEL: Risk-Return Ratio Is Still Attractive

  • Companhia Paranaense de Energia – Copel Unsponsored ADR $ELPC Shares Acquired by Blue Trust Inc.

  • Companhia Paranaense de Energia - COPEL (ELPC) Discusses Results and Strategic Impact of ANEEL Capacity Reserve Auction No. 02/2026 Transcript

  • Companhia Paranaense de Energia - COPEL (ELPC) Q4 2025 Earnings Call Transcript

  • Vistra (NYSE:VST) versus Companhia Paranaense de Energia – Copel (NYSE:ELPC) Head-To-Head Contrast

  • Duke Energy (NYSE:DUK) and Companhia Paranaense de Energia – Copel (NYSE:ELPC) Head-To-Head Review

  • Head-To-Head Contrast: Consolidated Edison (NYSE:ED) vs. Companhia Paranaense de Energia – Copel (NYSE:ELPC)

  • Analyzing Companhia Paranaense de Energia – Copel (NYSE:ELPC) and MGE Energy (NASDAQ:MGEE)