Eros Media World Plc

Eros Media World Plc

EMWPF
Eros Media World PlcUS flagOther OTC
0.00
USD
- -
- -
1,896.00Market Cap
Eros Media World Plc
EMWPF
(Other OTC)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
TTM
FRC
40.84
60.23
81.59
77.56
85.05
105.68
109.2
103.3
104.81
95.07
85.17
84.07
76.41
28.91
76.44
Revenue per Share
17.98
20.11
21.07
21.92
23.14
19.15
13.75
13.1
14.88
1.32
1.28
-7.26
-119.89
-77.93
-119.94
Basic EPS, GAAP
-31.05
-49.7
-33.07
13.5
-20.34
-14.21
-25.25
-13.53
-59.05
6.98
-25.3
-33.71
-9.63
-21.19
-9.47
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
42.33
57.67
78.17
99.92
117.33
135.46
11.49
11.55
11.29
10.67
10.73
11.37
11.12
12.41
11.13
Book Value per Share
17.95
-21.95
-37.05
-30.36
-6.77
-18.73
-34.04
-7.48
6.92
-3.9
-14.96
-5.86
-15.1
-29.08
-15.11
Tangible Book Value per Share
2
2
2
2
2
2
2
2
3
3
3
3
4
5
4
Basic Weighted Avg Shares
66
113
157
150
165
206
215
235
284
274
253
261
270
155
270
Sales/Revenue/Turnover
48.79
41.5
33.4
34.64
34.85
29.76
25.56
25.42
27.75
13.72
10.06
22.4
11.08
-44.92
11.08
Operating Margin (%)
17
32
58
58
69
88
104
101
119
131
138
118
132
68
132
Depreciation Expense
29
38
40
42
45
37
27
30
40
4
4
-23
-424
-419
-424
Net Income, GAAP
5.49
13.22
15.65
14.43
14.77
18.75
26.14
25.69
21.08
48.89
49.08
- -
- -
- -
24.6
Effective Tax Rate (%)
44.02
33.4
25.83
28.27
27.21
18.12
12.59
12.68
14.2
1.38
1.5
-8.64
-156.91
-269.53
-156.91
Profit Margin (%)
26
65
29
73
114
127
92
130
238
83
46
100
33
-107
33
Working Capital
- -
112
124
151
149
181
166
165
218
93
90
125
72
63
72
LT Debt
141
215
257
307
425
454
486
578
756
809
884
1,003
657
308
657
Total Equity
- -
14.86
10.96
9.42
8.7
7.45
5.6
5.64
6.49
1.74
1.12
- -
- -
- -
- -
Return on Invested Capital (%)
- -
23.08
17.36
12.54
10.62
6.01
5.79
8.92
10.62
0.22
1.42
- -
- -
- -
-2.12
Return on Capital (%)
- -
42.62
31.33
24.68
21.33
15.21
18.87
121.94
141.7
12.37
12.14
-67.18
-1,135.46
-790.16
-1,135.46
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'19
Dec'19
Mar'19
ST Debt
208
219
217
LT Borrowings
96
82
72
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
804
586
646

Working Capital

FRC

in mil. unless spec.
Sep'19
Dec'19
Mar'19
Total Current Assets
357
369
352
Cash, Cash Equivalents & STI
89
89
90
Accounts Receivable, Net
214
226
205
Inventories
- -
- -
- -
Total Current Liabilities
276
298
319
Payables & Accruals
69
79
89
ST Debt
208
219
217
Deferred Revenue
- -
- -
12

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.42%
-11.56%
-53.05%
Free Cash Flow
-19.92%
-75.85%
234.6%
Net Income, GAAP
99.98%
198.55%
-1.15%
Sales/Revenue/Turnover
2.27%
-9.41%
-42.45%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2019
60
63
77
70
270
2020
32
51
29
- -
155
2021
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2019
-4.04
3.54
2.6
- -
-119.89
2020
-5.61
-3.1
- -
- -
-77.93
2021
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2019
- -
- -
- -
- -
- -
2020
- -
- -
- -
- -
- -
2021
- -
- -
- -
- -
- -
Business
Eros Media World Plc functions as a prominent global Indian entertainment company, dedicated to creating and delivering varied content to audiences worldwide. It specializes in acquiring, co-producing, and distributing a wide array of films, television programs, and musical content through theatrical releases, broadcast channels, and digital streaming platforms. A core offering is Eros Now, its subscription-based over-the-top service, which boasts one of the world's most extensive libraries of South Asian entertainment. Evolving from its earlier form as ErosSTX Global Corporation, the company, now headquartered in Douglas, Isle of Man, recently saw the U.S. SEC conclude its investigation into certain prior accounting practices without recommending enforcement actions.