1. Germany Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Endor AG

Endor AG

ENDRF
Endor AGUS flagOther OTC
0.00
USD
- -
- -
7,749.00Market Cap
Endor AG
ENDRF
(Other OTC)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.92
5.53
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.24
-1.3
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1.86
1,108.3
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.23
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.51
0.02
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
15
15
Basic Weighted Avg Shares
- -
- -
1
3
5
4
3
5
11
11
19
20
40
92
85
123
86
Sales/Revenue/Turnover
-295.87
-241.44
-45.91
7.62
23.11
4.22
-7.42
3.8
16.59
12.51
10.71
5.91
16.78
22.52
7.72
4.06
-22.05
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
2
3
-1,121
Depreciation Expense
-1
-1
-1
- -
1
- -
1
- -
1
1
2
1
4
12
3
4
-20
Net Income, GAAP
- -
- -
- -
0.24
0.06
0.43
- -
33.54
21.58
30.95
9.57
6.35
34.51
37.27
49.78
12.86
- -
Effective Tax Rate (%)
-298.75
-246.61
-48.54
4.78
20.26
2.39
15.03
0.3
12.08
7.74
8.3
4.48
10.35
13.56
3.65
3.06
-23.49
Profit Margin (%)
- -
- -
- -
- -
- -
1
- -
- -
3
4
5
5
15
42
17
15
62
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
3
15
24
- -
46
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
1
2
4
5
9
21
17
20
13
Total Equity
- -
- -
- -
- -
1,746,885.51
769.42
- -
303.72
190.23
49.35
53.41
21.74
48.94
53.87
6.53
6.63
- -
Return on Invested Capital (%)
- -
- -
- -
-2.95
-28.23
-6.41
- -
-3.12
-68.04
-96.61
456.96
48.88
72.69
61.31
6.86
6.95
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
56.4
99.37
100.34
18.34
21.92
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'23
Jun'23
Sep'23
ST Debt
- -
- -
- -
LT Borrowings
- -
65
46
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
15
15
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Mar'23
Jun'23
Sep'23
Total Current Assets
- -
88
73
Cash, Cash Equivalents & STI
- -
3
7
Accounts Receivable, Net
- -
12
9
Inventories
- -
72
56
Total Current Liabilities
- -
29
11
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
48.18%
23.27%
Free Cash Flow
- -
- -
709.46%
Net Income, GAAP
987.54%
92.13%
20.92%
Sales/Revenue/Turnover
48.86%
54.44%
44.4%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
48
33
20
21
123
2023
17
24
24
31
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
0.24
2023
-0.17
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Similar Companies
GCL Global Holdings Ltd Warrants (GCLWW)
Winvia Entertainment Plc (WVIA.L)
coly Inc. (4175.T)
Akatsuki Inc. (AKAFF)
Akatsuki Inc. (3932.T)
Chinese Gamer International Corporation (3083.TWO)
Business
Endor AG develops and markets high-end input devices for sim racing and driving simulations, including force-feedback steering wheels, pedals, handbrakes, seats, controllers, and complete cockpits under the FANATEC brand; it also offers driving school simulators. The company, founded in 1997 and headquartered in Landshut, Germany, operates primarily through e-commerce and distribution partners, serving end customers in Germany, the rest of Europe, North America, Australia, and Japan. In 2024, Endor AG faced severe financial difficulties with over EUR 95 million in liabilities against annual sales of around EUR 100 million, leading to insolvency proceedings initiated in July under file number IN 542/24 at the Landshut Local Court, the dismissal of its founder-CEO Thomas Jackermeier, and a failed restructuring under the German StaRUG law. Subsequently in September 2024, CORSAIR Gaming acquired Endor AG's business operations via an asset deal, including the FANATEC product line, foreign subsidiaries, and all active employment contracts, while Endor AG underwent full liquidation, termination of its stock market listing (ticker: ENDRF), and sale of its real estate, with no payments to shareholders. As of late 2025, the company's website reflects ongoing insolvency administration by RA Dr. Hubert Ampferl of Dr. Beck & Partner GbR.