1. Brazil Stocks

  2. •

    Utilities

  3. •

    Regulated Electric
Equatorial Energia S.A.

Equatorial Energia S.A.

EQUEY
Equatorial Energia S.A.US flagOther OTC
7.73
USD
- -
- -
9.73BMarket Cap
Equatorial Energia S.A.
EQUEY
(Other OTC)

Recent

price

7.73

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.28
3.58
3.09
4.71
6.77
7.08
7.79
8.8
11.01
18.45
17.59
23.86
23.67
34.42
33.32
39.15
39.96
Revenue per Share
0.52
0.29
0.15
0.07
0.64
0.81
0.71
1
0.92
2.37
2.92
3.73
1.24
1.81
2.25
1.33
1.23
Basic EPS, GAAP
-0.49
0.06
-0.57
-0.27
-0.74
0.39
-0.3
-0.2
1.64
-1.06
3.42
0.33
-1.14
3.72
3.38
3.13
3.03
Free Cash Flow per Basic Share
0.14
0.48
0.09
0.06
0.01
0.19
0.26
0.26
0.33
0.48
0.64
1.23
0.99
0.69
1.15
4.27
4.55
Dividend per Share
0.98
1.03
1.87
1.88
1.98
3.45
3.99
4.74
2.37
2.69
3.43
4.7
8.01
8.11
10
17.62
18.01
Book Value per Share
-0.61
-0.94
-1.74
-1.27
-0.77
0.1
0.22
0.82
0.5
0.75
3.31
-1.24
-9.64
-5.37
-1.99
-2.7
-2.78
Tangible Book Value per Share
549
553
934
1,000
1,001
1,001
1,001
1,002
1,002
1,019
1,017
990
1,108
1,147
1,247
1,258
1,255
Basic Weighted Avg Shares
1,799
1,981
2,884
4,715
6,773
7,089
7,804
8,815
11,030
18,796
17,890
23,611
26,217
39,486
41,563
49,253
50,143
Sales/Revenue/Turnover
22.25
18.05
13.34
5.76
13.27
9.13
14.44
18.13
22.79
25.26
26.54
21.49
20.77
20.82
18.22
21.98
20.54
Operating Margin (%)
105
108
111
253
295
321
350
387
456
637
827
955
1,725
2,447
2,757
3,139
3,221
Depreciation Expense
286
160
136
69
638
808
712
997
918
2,416
2,975
3,695
1,374
2,076
2,812
1,678
1,547
Net Income, GAAP
16.9
19.02
33.47
- -
- -
14.38
16.85
2.9
10.38
26.21
20.89
- -
28.62
5.22
3.28
17.18
17.04
Effective Tax Rate (%)
15.9
8.08
4.73
1.46
9.42
11.4
9.13
11.31
8.32
12.85
16.63
15.65
5.24
5.26
6.76
3.41
3.08
Profit Margin (%)
443
321
724
1,392
1,234
2,027
2,511
3,420
2,987
5,265
5,935
8,701
-411
9,804
8,922
8,801
9,770
Working Capital
850
1,089
2,257
3,050
3,404
3,082
3,847
5,772
8,732
14,941
14,693
21,847
30,465
41,279
49,539
50,145
52,243
LT Debt
1,271
1,259
2,516
2,848
3,446
4,229
4,872
5,748
6,553
9,773
12,278
14,604
18,567
25,284
29,888
28,328
28,199
Total Equity
13.79
11.56
6.26
- -
- -
6.6
9.88
12.95
13.87
15.08
12.8
- -
7.33
11.27
10.44
10.27
9.68
Return on Invested Capital (%)
9.48
10.24
5.29
- -
- -
12.52
9.88
10.78
10.97
21.48
16.81
- -
6.64
9.44
9.17
6.57
6.23
Return on Capital (%)
39.54
28.92
11.81
3.79
33.06
29.78
19.13
22.81
25.76
94.41
95.48
90.72
20.31
22.83
25.82
9.69
8.66
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
7,432
4,426
4,696
LT Borrowings
54,975
50,058
52,158
LT Finance Leases
89
87
85
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,253
1,258
1,257
Market Capitalization
49,064
48,371
50,856

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
32,667
26,605
27,294
Cash, Cash Equivalents & STI
14,958
10,482
10,893
Accounts Receivable, Net
9,254
9,491
9,309
Inventories
245
291
302
Total Current Liabilities
20,859
17,804
17,523
Payables & Accruals
- -
- -
- -
ST Debt
7,432
4,426
4,696
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.72%
19.05%
-5.22%
Free Cash Flow
-272.23%
-203.73%
-6.51%
Net Income, GAAP
21.41%
1.52%
-40.31%
Sales/Revenue/Turnover
23.11%
23.48%
18.5%
Total Cash Common Dividend
55.14%
80.88%
274.69%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,493
10,021
11,833
11,822
41,563
2025
10,767
12,123
13,403
12,634
49,253
2026
11,983
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.24
0.44
0.65
- -
2.25
2025
0.44
0.86
0.37
- -
1.33
2026
0.34
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.48
0.34
- -
1.15
2025
0.08
0.68
- -
- -
4.27
2026
0.35
- -
- -
- -
- -
Similar Companies
Mordovia Energy Retail Company Public Joint-Stock Company (MRSB.ME)
CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079 (CMSD)
Engie Brasil Energia S.A. (EGIE3.SA)
Public Joint-Stock Company Federal Grid Company of Unified Energy System (FEES.L)
The Connecticut Light and Power Company (CNTHO)
Spark Energy, Inc. (SPKEP)
Business
Equatorial Energia S.A. is a Brazilian holding company engaged primarily in the generation, distribution, transmission, and commercialization of electricity, as well as sanitation services. The company operates through several segments including Distribution, Transmission, Wind Generation, Services, and Sanitation. Its electricity generation portfolio includes renewable sources such as wind, solar, biomass, qualified co-generation, and hydroelectric power plants. Equatorial Energia distributes electric energy across 217 municipalities in Maranhão state, serving approximately 2.5 million consumers, and 144 municipalities in Pará state, serving around 2.6 million consumers. The company also provides services in telecommunications, power plant management, maintenance, and installation of electricity production units. Founded in 1999 and headquartered in São Luís, Brazil, Equatorial Energia has evolved into a major multi-utility company in the North and Northeast regions of Brazil. Recent major changes include the strategic sale of its power transmission business unit, Equatorial Transmissão S.A., to Infraestrutura E Energia Brasil S.A. for around BRL 5.2 billion, expected to close in the fourth quarter of 2025. This transaction comprises seven power transmission lines totaling approximately 2,430 km across four Brazilian states. Equatorial also completed the sale of transmission assets worth BRL 6.4 billion earlier in 2025 and announced BRL 1.8 billion in interest on equity payments to shareholders. The company has undertaken significant funding activities, including raising BRL 9.4 billion and extending average debt maturity to 5.8 years while prepaying BRL 2 billion in debt. Additionally, Equatorial made a 15% strategic stake acquisition in Sabesp in October 2024 involving a capital increase of BRL 2.5 billion. Its business model focuses on regulated electricity distribution and expanding renewable energy generation projects aligned with Brazil’s national energy transition goals. Equatorial Energia maintains leadership in Brazil's regulated electricity market with a broad base of over 5 million customers served through extensive transmission and distribution networks. The company continues to invest in modernizing its infrastructure, improving commercial performance, and enhancing grid reliability. Its sanitation segment serves over 800,000 people, highlighting the firm’s diversification into multi-utility services. The company’s broad product and service portfolio spans electric power generation from diverse renewable and non-renewable sources, electricity transmission and distribution, sanitation services, solar energy commercialization under the Solenergias brand, and telecom infrastructure. Equatorial Energia’s sustained asset recycling strategy and focus on technological innovation position it as a key player in Brazil’s energy sector.

Company News

APIChat

  • seekingalpha.com

    Equatorial S.A. (EQUEY) Q1 2026 Earnings Call Transcript

  • seekingalpha.com

    Equatorial S.A. (EQUEY) Q4 2025 Earnings Call Transcript