1. United States of America Stocks

  2. •

    Basic Materials

  3. •

    Chemicals - Specialty
Flamemaster Corporation

Flamemaster Corporation

FAME
Flamemaster CorporationUS flagOther OTC
17.50
USD
- -
- -
6.14MMarket Cap
Flamemaster Corporation
FAME
(Other OTC)

Recent

price

17.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
TTM
FRC
1.88
2.52
2.56
2.9
1.73
2.1
2.59
2.41
3.41
2.96
3.34
3.01
3.32
4.49
4.63
4.34
4.39
Revenue per Share
0.15
0.44
0.47
0.48
0.25
0.06
0.15
0.29
0.4
0.39
0.7
0.94
0.51
0.55
0.48
0.44
0.47
Basic EPS, GAAP
-0.05
0.44
0.31
0.7
0.41
0.38
0.15
0.37
0.2
0.31
0.62
0.83
0.49
0.58
0.85
0.19
0.11
Free Cash Flow per Basic Share
0.1
0.1
0.1
0.11
0.15
0.13
0.15
0.15
0.2
0.16
0.16
0.16
0.16
0.16
0.13
0.66
0.62
Dividend per Share
-0.31
0.59
0.84
1.13
1.12
1.33
1.6
1.68
2.21
0.7
1.24
1.94
1.87
2.01
2.36
0.35
0.47
Book Value per Share
1.47
1.73
1.99
2.31
2.29
2.67
3.28
3.29
4.72
3.58
4.19
5.42
4.32
4.5
5.71
3.59
3.7
Tangible Book Value per Share
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
4
5
5
5
3
3
3
3
3
4
4
4
4
5
5
5
5
Sales/Revenue/Turnover
8.11
25.49
26.53
25.93
17.65
9.09
11.76
12.12
11.76
18.42
25.58
18.74
18.24
23.06
17.72
16.2
15.87
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
1
1
1
- -
- -
- -
- -
- -
- -
1
1
1
1
1
1
1
Net Income, GAAP
40
40
40
40
37.5
33.33
33.33
33.33
33.33
37.5
40
38.54
34.43
35.53
40.39
38.18
43.32
Effective Tax Rate (%)
8.11
17.65
18.37
16.67
14.71
3.03
5.88
12.12
11.76
13.16
20.93
31.16
15.48
12.35
10.56
10.02
10.62
Profit Margin (%)
2
3
3
4
4
3
3
4
5
5
6
7
7
7
7
4
4
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
2
1
- -
- -
LT Debt
4
5
5
5
5
4
4
5
5
5
6
7
5
5
6
4
4
Total Equity
5.45
17.73
16.6
16.8
7.08
4.08
5.99
5.86
5.67
8.84
12
6.64
7.09
11.08
7.64
8.8
11.07
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
64.29
48.65
23.26
4.65
9.52
18.18
17.78
32.26
72
58.69
26.92
27.04
21.88
33.54
150.67
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'04
Dec'05
Mar'05
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
4
10
6

Working Capital

FRC

•

in mil. unless spec.
Sep'04
Dec'05
Mar'05
Total Current Assets
4
4
4
Cash, Cash Equivalents & STI
2
2
2
Accounts Receivable, Net
1
1
1
Inventories
1
1
1
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.16%
-2.43%
-33.96%
Free Cash Flow
18.62%
-7.42%
-76.86%
Net Income, GAAP
- -
-7.39%
-6.33%
Sales/Revenue/Turnover
4.69%
3.77%
-1.22%
Total Cash Common Dividend
- -
86.29%
466.19%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2003
1
1
2
1
5
2004
1
1
1
1
5
2005
1
1
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2003
0.12
0.11
0.22
- -
0.48
2004
0.06
0.1
0.15
- -
0.44
2005
0.04
0.17
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2003
- -
- -
0.04
- -
0.13
2004
0.07
0.03
0.53
- -
0.66
2005
0.04
0.03
- -
- -
- -
Similar Companies
Aarti Industries Limited (AARTIIND.NS)
Ingentec Corporation (4768.TWO)
Laxmi Organic Industries Limited (LXCHEM.NS)
Zenergy International, Inc. (ZENG)
Shenzhen Capchem Technology Co., Ltd. (300037.SZ)
Plásticos Compuestos, S.A. (ALKOM.PA)
Business
Flamemaster Corporation manufactures and sells specialty chemicals, including a diverse line of military and commercial sealants such as polysulfide, polythioether, silicone, fuel tank sealants, pressure cabin sealants, electrical sealants, and optical sealants; fire protection products and flame-retardant coatings used to prevent fire propagation in electrical cables within cable trays, junction boxes, and fire stops; heat-resistant ablative coatings for protecting components and structural surfaces like naval vessel decks and missile launch surfaces; electrical potting compounds; optical adhesives; modified epoxies; epoxy bonding compounds for construction materials; and epoxy joint sealers. The company serves the aerospace, defense, energy, marine, and transportation industries, primarily OEMs and MRO markets with customers including Lockheed Martin, Bombardier Aerospace, the U.S. Navy, and the Department of Defense; it operates from its headquarters in Pacoima, California, where it expanded to a 54,000 square foot facility in 2006. Founded in 1942 as Dyna-Therm Chemical Company, Flamemaster changed its name in 1973 and functions as a subsidiary of SocoFlame, Inc., itself a subsidiary of Groupe Socomore; in July 2023, Socomore increased its stake to 73.97% through acquisition of additional shares, and in January 2024, SocoFlame completed a full acquisition via tender offer and merger, enabling expanded global aerospace presence, new market development beyond U.S. military, enhanced production capabilities, and complementary product bundling with Socomore's offerings.