1. United States of America Stocks

  2. •

    Energy

  3. •

    Oil & Gas Refining & Marketing
Ferrellgas Partners, L.P.

Ferrellgas Partners, L.P.

FGPRB
Ferrellgas Partners, L.P.US flagOther OTC
200.00
USD
- -
- -
971.54MMarket Cap
Ferrellgas Partners, L.P.
FGPRB
(Other OTC)

Recent

price

200.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
606.3
670.2
603.07
499.87
604.1
478.32
413.32
397.06
426.78
346.75
308.34
361.12
435.27
417.17
378.16
- -
398.34
Revenue per Share
9.35
-11.95
-2.8
14.14
8.26
6.93
-133.51
-11.04
-51.88
-13.09
-16.81
-18.89
-3.86
2.09
-11.46
- -
-37.15
Basic EPS, GAAP
38.89
32.51
32.07
53.17
31.55
47.98
39.38
26.18
15.26
1.06
19.21
42.14
32.74
43.7
50.55
- -
38.33
Free Cash Flow per Basic Share
40.37
40.1
40.35
40.41
40.41
39.48
41.38
16.4
8.08
2.02
- -
1.65
33.63
23.54
34.11
- -
13.24
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-110.94
-100.88
-120.04
-133.99
-165.98
-201.09
-240.79
-260.15
-288.52
-307.7
-321.04
-106.92
-121.7
-125.8
-137.4
- -
-143.93
Tangible Book Value per Share
3
4
4
4
4
4
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
2,099
2,423
2,339
1,975
2,406
2,024
2,039
1,930
2,073
1,684
1,498
1,754
2,115
2,026
1,837
- -
1,935
Sales/Revenue/Turnover
7.95
4.51
3.81
8
6.27
6.8
7.59
5.69
5.09
7.36
10.45
12.43
11.28
11.81
11.32
- -
5.19
Operating Margin (%)
82
82
84
83
84
99
151
103
102
79
80
85
90
93
98
- -
97
Depreciation Expense
33
-44
-11
56
33
30
-665
-54
-255
-64
-82
-68
48
76
10
- -
-116
Net Income, GAAP
5.43
- -
- -
3.14
6.94
- -
- -
- -
- -
- -
- -
- -
0.65
0.71
0.62
- -
1.02
Effective Tax Rate (%)
1.56
-1.8
-0.47
2.86
1.38
1.46
-32.63
-2.81
-12.28
-3.81
-5.51
-3.9
2.27
3.74
0.56
- -
-6.01
Profit Margin (%)
57
29
-51
-21
10
-44
-77
-44
84
-667
-546
298
194
177
132
- -
-539
Working Capital
1,111
1,051
1,059
1,107
1,292
1,778
1,941
1,996
2,079
1,457
1,735
1,519
1,497
1,490
1,487
- -
839
LT Debt
86
88
-28
-87
-112
208
-652
-758
-1,034
-1,139
-1,208
-172
-236
-247
-298
- -
-334
Total Equity
12.69
- -
- -
13.05
11.28
- -
- -
- -
- -
- -
- -
- -
17.79
18.58
16.64
- -
- -
Return on Invested Capital (%)
11.3
- -
- -
11.5
8.41
- -
- -
- -
- -
- -
- -
- -
9.59
11.37
7.12
- -
-1.93
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Oct'25
Jan'25
Apr'25
ST Debt
23
20
670
LT Borrowings
1,462
1,463
814
LT Finance Leases
24
22
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
787
729
680

Working Capital

FRC

•

in mil. unless spec.
Oct'25
Jan'25
Apr'25
Total Current Assets
339
440
408
Cash, Cash Equivalents & STI
37
29
109
Accounts Receivable, Net
143
258
187
Inventories
101
105
86
Total Current Liabilities
357
363
948
Payables & Accruals
104
162
116
ST Debt
23
20
670
Deferred Revenue
41
33
27

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
371
610
516
340
1,837
2025
364
670
561
- -
- -
2026
355
641
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-6.92
2.31
-13.13
-7.58
-11.46
2025
-33.23
2.4
1.26
- -
- -
2026
-8.88
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.21
3.2
24.5
3.21
34.11
2025
3.2
3.21
3.62
- -
- -
2026
3.21
- -
- -
- -
- -
Similar Companies
Par Pacific Holdings, Inc. (PARR)
Star Petroleum Refining Public Company Limited (SPRC.BK)
ENEOS Holdings, Inc. (5020.T)
Susco Public Company Limited (SUSCO.BK)
Nagaoka International Corporation (6239.T)
SK Innovation Co., Ltd. (096775.KS)
Business
Ferrellgas Partners, L.P. (FGPRB) is a leading master limited partnership engaged in the retail distribution of propane and related equipment and supplies across the United States, the District of Columbia, and Puerto Rico. Founded in 1939 and headquartered in Liberty, Missouri, the company transports propane to distribution locations, customer tanks, and portable tanks; operates portable tank exchange services under the Blue Rhino brand through independent and partnership-owned outlets; and sells refined fuels, propane appliances, parts, fittings, and consumer products while providing common carrier services. It serves diverse customer segments including residential users for space heating, water heating, cooking, and outdoor grills; industrial and commercial clients for manufacturing, drying processes, forklifts, and fleet vehicles; agricultural operations for crop drying, irrigation, and weed control; automotive applications with propane autogas for school buses and lawn mowers; and wholesale markets. Ferrellgas operates through a network of 49 service centers and 802 service units as of mid-2024. Recent developments include the January 2024 acquisition of Eastern Sierra Propane, adding 5,500 customers in California's Eastern Sierra Nevada region; the October 2025 closing of a $650 million 9.250% senior notes offering due 2031 to refinance debt; and a Seventh Amendment to its credit agreement extending maturity to October 2028, raising the revolving facility to $350 million with an accordion feature for up to $50 million more, alongside reporting fiscal 2025 gross profit growth of 4% to over $1.0 billion driven by a 6% increase in core propane margins.