Ultra Brands Ltd.

Ultra Brands Ltd.

FLLLF
Ultra Brands Ltd.US flagOther OTC
0.01
USD
- -
- -
112,776.00Market Cap
Ultra Brands Ltd.
FLLLF
(Other OTC)

Recent

price

0.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.12
0.67
0.16
0.12
0.05
0.01
- -
- -
- -
- -
- -
Revenue per Share
-0.13
0.14
-0.72
-0.93
-0.18
-2
-0.16
-0.02
-0.02
-0.01
-0.01
Basic EPS, GAAP
0.03
0.47
-0.04
-0.2
-0.02
-0.38
-0.07
-0.01
- -
-0.01
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.99
1.41
1.01
0.22
0.28
-0.18
-0.17
-0.12
-0.14
-0.15
-0.16
Book Value per Share
-0.64
1.75
1.4
0.55
0.44
0.07
-0.01
-0.03
-0.05
-0.07
-0.07
Tangible Book Value per Share
1
1
1
1
2
6
10
18
18
18
18
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
35.37
72.92
-366.19
-747.08
-203.72
-4,897.52
-3,775.25
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
-1
-1
- -
-12
-2
- -
- -
- -
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-102.56
20.6
-452.41
-790.16
-376.84
-15,156.92
-3,991.97
- -
- -
- -
- -
Profit Margin (%)
-2
1
- -
-1
- -
- -
- -
-1
-1
-1
-1
Working Capital
- -
1
1
1
1
- -
- -
- -
- -
- -
- -
LT Debt
- -
1
1
- -
1
- -
- -
-1
-1
-1
-1
Total Equity
- -
15.62
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
10.12
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
-61.32
-171.83
-98.72
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
1
1
1
Payables & Accruals
- -
- -
- -
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
63.93%
27.33%
Free Cash Flow
- -
1,195.01%
63.19%
Net Income, GAAP
- -
569.18%
-31.54%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-0.01
- -
-0.02
2025
- -
- -
- -
- -
-0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Ultra Brands Ltd. (FLLLF) operates as an agri-food holdings company focused on innovative plant-based products and technologies in the food services industry. Incorporated in 2001 and headquartered at 400-837 West Hastings Street, Vancouver, British Columbia, Canada V6C 3N6, the company offers meal preparation services through its subsidiary Plenty-Full Food Services Corporation; plant-based chicken, pork, and beef alternatives including chicken tenders, chicken nuggets, pork cutlets, and beef burgers via its wholly owned Be Good Plant-based Foods Inc.; and a range of vegan dairy substitutes through Black Sheep Vegan Cheeze Company Corp., which features 10 unique products available in over 30 retail locations across Canada. It also invests in research and development for keto-friendly plant-based candy products under its Ultra Sweets gummy line and previously operated turnkey farming campuses on its Langley, BC agricultural property for luxury crops and value-added foods. The company primarily serves retail, e-commerce, and food service customers in Canada with plans for export to the United States following its 2021 Safe Food for Canadians license from the Canadian Food Inspection Agency. Formerly known as Feel Foods Ltd. until May 2022, Ultra Brands underwent a major share consolidation on a 1-for-10 basis in May 2022; completed a non-brokered private placement of 10 million units at $0.05 each in October 2022 raising $500,000 gross proceeds; sold its Langley Site agricultural property to Canpac Investments Corp. in August 2021 for $1.5 million in shares plus debt assumption; acquired Be Good Plant-based Foods Ltd. in March 2021 for shares valued at $7.2 million; acquired Black Sheep Vegan Cheeze in October 2021 for $1.6 million; and ceased operations of Black Sheep Vegan Cheeze during 2022 while writing down leased property assets to nil in 2023.