First Resources Limited

First Resources Limited

FSRCY
First Resources LimitedUS flagOther OTC
184.15
USD
- -
- -
2.85BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
39.55
38.86
28.64
36.31
40.84
39.99
38.82
41.75
65.42
77.81
62.58
66.84
107.22
38.82
Basic EPS, GAAP
15.04
10.95
6.04
7.91
8.69
7.58
5.63
6.3
10.21
20.65
9.28
15.82
22.85
5.63
Free Cash Flow per Basic Share
12.14
13.66
4.24
11.11
13.87
5.81
6.97
11.99
18.14
20.6
19.61
19.09
17.79
6.97
Dividend per Share
3.22
3.64
2.68
1.43
2.71
5.11
2.1
2.09
2.63
5.5
10.92
5.41
8.38
2.1
Book Value per Share
82.53
67.49
71.01
55.31
61.31
63.9
67.63
72.03
80.18
95.64
94.49
105.84
121.29
67.63
Tangible Book Value per Share
56.46
43.96
39.57
48.97
54.51
52.94
59.16
61.14
70.82
80.12
81.13
87.27
93.88
59.16
Basic Weighted Avg Shares
16
16
16
16
16
16
16
16
16
16
16
16
15
16
Sales/Revenue/Turnover
626
616
454
575
647
633
615
660
1,032
1,225
981
1,039
1,661
615
Operating Margin (%)
54.4
44.03
37.43
36.11
35.07
29.54
25.14
28.77
23.73
34.1
20.2
32.44
29.78
25.14
Depreciation Expense
28
31
50
57
63
67
71
74
84
79
82
85
115
71
Net Income, GAAP
238
173
96
125
138
120
89
100
161
325
145
246
354
89
Effective Tax Rate (%)
21.51
28.24
31.19
28.01
30.47
29.5
28.98
31.53
28.27
20.68
22.62
21.88
22.77
28.98
Profit Margin (%)
38.03
28.17
21.08
21.8
21.28
18.94
14.49
15.09
15.61
26.54
14.83
23.66
21.31
14.49
Working Capital
330
398
280
40
331
215
-1
103
376
543
194
211
524
-1
LT Debt
487
572
466
224
475
351
217
257
292
202
126
183
858
217
Total Equity
1,040
828
774
926
1,022
986
1,102
1,126
1,271
1,399
1,402
1,488
1,668
1,102
Return on Invested Capital (%)
16.4
13.07
8.62
11.19
10.76
9.01
7.54
8.35
10.59
19.29
9.12
15.32
17.09
7.54
Return on Capital (%)
13.24
9.41
5.52
7.95
9.16
7.92
5.96
6.17
9.05
17.58
7.8
12.7
14.64
5.96
Return on Common Equity (%)
19.64
14.59
8.72
12.53
14.91
12.1
8.56
9.02
13.4
23.47
9.74
15.73
20.09
8.56

Capital Structure

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
ST Debt
215
256
195
LT Borrowings
192
183
214
LT Finance Leases
- -
- -
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,584
1,584
1,584
Market Capitalization
1,824
1,824
1,824

Working Capital

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
Total Current Assets
315
338
313
Cash, Cash Equivalents & STI
44
77
59
Accounts Receivable, Net
39
21
42
Inventories
104
109
108
Total Current Liabilities
337
376
314
Payables & Accruals
- -
- -
- -
ST Debt
215
256
195
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.18%
8.27%
12.11%
Free Cash Flow
26.88%
9.7%
-7.06%
Net Income, GAAP
23.54%
44.25%
44%
Sales/Revenue/Turnover
16.25%
24.17%
59.91%
Total Cash Common Dividend
30.68%
47.06%
54.46%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
981
2024
- -
- -
- -
- -
1,039
2025
- -
- -
- -
- -
1,661

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
9.28
2024
- -
- -
- -
- -
15.82
2025
- -
- -
- -
- -
22.85

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
10.92
2024
- -
- -
- -
- -
5.41
2025
- -
- -
- -
- -
8.38

Company Description

APIChat
CEO
Ciliandra Fangiono
Full Time Employees
26,159
Sector
Consumer Defensive
Industry
Agricultural Farm Products
Address
No. 24-01 Suntec Tower One Singapore Singapore 038987
IPO Date
Sep 8, 2014
Business
First Resources Limited (FSRCY), an investment holding company established in 1992 and listed on the Singapore Exchange since 2007, produces crude palm oil and palm kernel through the cultivation and harvesting of oil palms; milling of fresh fruit bunches into crude palm oil (CPO) and palm kernel (PK); refining CPO into refined bleached and deodorized palm oil (RBDPO); fractionating RBDPO into RBD palm olein (cooking oil) and RBD palm stearin; processing RBDPO into palm-based methyl ester (biodiesel); and crushing PK into crude palm kernel oil and palm kernel expeller for animal feed. The company manages over 200,000 hectares of oil palm plantations primarily in the Indonesian provinces of Riau, East Kalimantan, and West Kalimantan, with operations extending to palm oil mills, refineries, and processing plants certified under the International Sustainable Carbon Certification (ISCC) for sustainable products sold to refiners, traders, brokers, and fast-moving consumer goods companies in domestic and international markets including Singapore, Europe, China, and Malaysia. Headquartered at 7 Temasek Boulevard, Suntec Tower One, Singapore, First Resources operates in the Plantations and Palm Oil Mills segment as well as the Refinery and Processing segment, adhering to Palm Oil Refiners Association of Malaysia (PORAM) standards. In recent developments, the company completed the acquisition of a 91.2 percent stake in PT Austindo Nusantara Jaya Tbk on May 6, 2025, for US$329.8 million via a novation agreement with subsidiary PT Ciliandra Perkasa, followed by a mandatory tender offer concluding in October 2025 that raised its ownership to 95.92 percent (combined with PT Ciliandra Perkasa at 98.39 percent), boosting plantation hectarage by approximately 25 percent and expected CPO output by 25 percent to 1.25 million tonnes to support downstream refining capacity of 1.35 million tonnes. Additional changes include the internal transfer of its 30.68 percent stake in PT ASK to PT Ciliandra Perkasa in August 2025 for US$373 million, increasing PT Ciliandra Perkasa's control to 95.75 percent; disposal of subsidiaries engaged in oil palm plantations in West Papua in October 2025; a change of registered office in August 2025; and the release of its 2024 Annual Report and Sustainability Report in April 2025. These moves align with First Resources' vertical integration strategy, enhancing upstream feedstock supply and plantation productivity through rejuvenation and infrastructure improvements.