Jasmine International Public Company Limited

    Jasmine International Public Company Limited

    FFRA:JASN
    - -
    EUR
    - -
    - -
    4.59P/E
    Jasmine International Public Company Limited
    FRA:JASN
    (Frankfurt Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    4.59

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    THB
    1.33
    1.31
    1.45
    1.56
    1.73
    1.99
    2.41
    2.7
    2.32
    2.24
    2.23
    2.25
    0.19
    0.26
    0.38
    0.47
    0.64
    Revenue per Share
    0.09
    0.15
    0.28
    0.42
    0.46
    2.23
    0.46
    0.42
    0.63
    0.9
    -0.37
    -0.17
    -0.24
    2.31
    0.06
    -0.06
    -0.25
    Basic EPS, GAAP
    0.08
    0.12
    0.45
    0.55
    0.59
    -0.9
    -0.97
    0.02
    - -
    0.29
    - -
    0.76
    0.9
    0.51
    -0.82
    - -
    0.12
    Free Cash Flow per Basic Share
    -0.05
    0.04
    0.03
    0.09
    0.25
    1.74
    0.59
    0.6
    0.49
    0.58
    1.71
    - -
    - -
    0.6
    - -
    - -
    - -
    Dividend per Share
    0.89
    1.04
    1.27
    1.62
    1.7
    2.23
    2.16
    2.04
    2.17
    2.47
    0.54
    0.52
    0.29
    1.76
    1.12
    0.87
    0.63
    Book Value per Share
    0.87
    1.03
    1.26
    1.62
    1.7
    2.22
    2.16
    2.04
    2.17
    2.47
    0.54
    0.52
    0.29
    1.76
    0.9
    0.44
    -0.02
    Tangible Book Value per Share
    7,244
    7,244
    7,169
    7,137
    7,096
    7,030
    6,476
    6,456
    7,759
    8,114
    8,423
    8,593
    8,593
    8,593
    8,467
    8,292
    8,283
    Basic Weighted Avg Shares
    9,626
    9,498
    10,369
    11,123
    12,268
    13,983
    15,619
    17,432
    17,995
    18,175
    18,795
    19,301
    1,673
    2,221
    3,239
    3,872
    5,267
    Sales/Revenue/Turnover
    16.34
    23
    28.27
    34.87
    36.71
    14.35
    10.53
    11.41
    9.7
    4.45
    -1.51
    4.35
    -109.73
    -149.41
    2.13
    -34.27
    -50.2
    Operating Margin (%)
    1,391
    1,851
    1,715
    1,900
    2,059
    2,032
    2,612
    3,687
    4,450
    5,128
    10,639
    10,967
    10,644
    8,563
    385
    486
    495
    Depreciation Expense
    663
    1,072
    2,028
    3,003
    3,271
    15,710
    3,002
    2,693
    4,913
    7,265
    -3,134
    -1,501
    -2,029
    19,837
    494
    -502
    -2,052
    Net Income, GAAP
    40.61
    32.06
    24.69
    16.44
    18.98
    27.47
    22.38
    15.89
    9.31
    55.34
    - -
    - -
    - -
    7.04
    - -
    - -
    9.58
    Effective Tax Rate (%)
    6.89
    11.29
    19.56
    26.99
    26.66
    112.36
    19.22
    15.45
    27.3
    39.97
    -16.67
    -7.78
    -121.22
    893.34
    15.24
    -12.98
    -38.96
    Profit Margin (%)
    188
    -2,068
    1,416
    1,592
    650
    -1,253
    -3,666
    -8,318
    -8,557
    10,609
    -13,106
    -9,974
    -13,724
    11,943
    2,326
    -1,249
    -4,529
    Working Capital
    1,042
    1,320
    3,236
    2,267
    1,232
    785
    5,195
    3,989
    5,037
    3,417
    52,251
    53,024
    47,945
    918
    143
    480
    386
    LT Debt
    7,382
    8,554
    10,063
    12,469
    12,927
    17,010
    11,267
    14,629
    18,376
    21,184
    5,686
    5,601
    3,581
    16,237
    10,443
    8,216
    6,184
    Total Equity
    9.04
    12.78
    15.59
    20.48
    20.9
    6.94
    5.78
    7.4
    6.22
    1.23
    - -
    - -
    - -
    -7.64
    - -
    - -
    - -
    Return on Invested Capital (%)
    9.83
    12.8
    17.57
    20.43
    20.52
    84.25
    16.74
    14.28
    21.63
    28.97
    - -
    - -
    - -
    69.97
    - -
    - -
    16.69
    Return on Capital (%)
    10.72
    15.19
    24.46
    29.4
    28.1
    113.16
    22.99
    22.61
    31.78
    38.76
    -25.28
    -33.05
    -58.9
    225.41
    4.04
    -6.1
    -28.98
    Return on Common Equity (%)

    Capital Structure

    THB

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    ST Debt
    1,846
    1,892
    1,723
    LT Borrowings
    378
    279
    280
    LT Finance Leases
    102
    104
    106
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    8,292
    8,292
    8,292
    Market Capitalization
    5,063
    6,570
    472

    Working Capital

    THB

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    Total Current Assets
    3,986
    3,999
    1,773
    Cash, Cash Equivalents & STI
    2,583
    2,341
    788
    Accounts Receivable, Net
    318
    535
    508
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    5,235
    5,172
    6,302
    Payables & Accruals
    2,209
    1,602
    2,645
    ST Debt
    1,846
    1,892
    1,723
    Deferred Revenue
    478
    1,014
    1,227

    Growth Rates

    THB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    22.26%
    51.76%
    -21.33%
    Free Cash Flow
    5,158.57%
    5,980.65%
    -100.16%
    Net Income, GAAP
    -149.81%
    -278.82%
    -201.75%
    Sales/Revenue/Turnover
    4.04%
    1.89%
    19.52%
    Total Cash Common Dividend
    - -
    - -
    -99.41%

    Quarterly Revenue

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    867
    824
    775
    774
    3,239
    2025
    797
    702
    989
    1,383
    3,872
    2026
    1,447
    1,448
    - -
    - -
    - -

    Quarterly Earnings Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    0.01
    0.02
    - -
    0.06
    2025
    0.02
    -0.02
    0.22
    - -
    -0.06
    2026
    -0.09
    -0.1
    - -
    - -
    - -

    Quarterly Dividends Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business