Jasmine International Public Company Limited

    Jasmine International Public Company Limited

    FFRA:JASN
    - -
    EUR
    - -
    - -
    4.59P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    1.56
    1.73
    1.99
    2.41
    2.7
    2.32
    2.24
    2.23
    2.25
    0.19
    0.26
    0.38
    0.47
    0.64
    Basic EPS, GAAP
    0.42
    0.46
    2.23
    0.46
    0.42
    0.63
    0.9
    -0.37
    -0.17
    -0.24
    2.31
    0.06
    -0.06
    -0.25
    Free Cash Flow per Basic Share
    0.55
    0.59
    -0.9
    -0.97
    0.02
    - -
    0.29
    - -
    0.76
    0.9
    0.51
    -0.82
    - -
    0.12
    Dividend per Share
    0.09
    0.25
    1.74
    0.59
    0.6
    0.49
    0.58
    1.71
    - -
    - -
    0.6
    - -
    - -
    - -
    Book Value per Share
    1.62
    1.7
    2.23
    2.16
    2.04
    2.17
    2.47
    0.54
    0.52
    0.29
    1.76
    1.12
    0.87
    0.63
    Tangible Book Value per Share
    1.62
    1.7
    2.22
    2.16
    2.04
    2.17
    2.47
    0.54
    0.52
    0.29
    1.76
    0.9
    0.44
    -0.02
    Basic Weighted Avg Shares
    7,137
    7,096
    7,030
    6,476
    6,456
    7,759
    8,114
    8,423
    8,593
    8,593
    8,593
    8,467
    8,292
    8,283
    Sales/Revenue/Turnover
    11,123
    12,268
    13,983
    15,619
    17,432
    17,995
    18,175
    18,795
    19,301
    1,673
    2,221
    3,239
    3,872
    5,267
    Operating Margin (%)
    34.87
    36.71
    14.35
    10.53
    11.41
    9.7
    4.45
    -1.51
    4.35
    -109.73
    -149.41
    2.13
    -34.27
    -50.2
    Depreciation Expense
    1,900
    2,059
    2,032
    2,612
    3,687
    4,450
    5,128
    10,639
    10,967
    10,644
    8,563
    385
    486
    495
    Net Income, GAAP
    3,003
    3,271
    15,710
    3,002
    2,693
    4,913
    7,265
    -3,134
    -1,501
    -2,029
    19,837
    494
    -502
    -2,052
    Effective Tax Rate (%)
    16.44
    18.98
    27.47
    22.38
    15.89
    9.31
    55.34
    - -
    - -
    - -
    7.04
    - -
    - -
    9.58
    Profit Margin (%)
    26.99
    26.66
    112.36
    19.22
    15.45
    27.3
    39.97
    -16.67
    -7.78
    -121.22
    893.34
    15.24
    -12.98
    -38.96
    Working Capital
    1,592
    650
    -1,253
    -3,666
    -8,318
    -8,557
    10,609
    -13,106
    -9,974
    -13,724
    11,943
    2,326
    -1,249
    -4,529
    LT Debt
    2,267
    1,232
    785
    5,195
    3,989
    5,037
    3,417
    52,251
    53,024
    47,945
    918
    143
    480
    386
    Total Equity
    12,469
    12,927
    17,010
    11,267
    14,629
    18,376
    21,184
    5,686
    5,601
    3,581
    16,237
    10,443
    8,216
    6,184
    Return on Invested Capital (%)
    20.48
    20.9
    6.94
    5.78
    7.4
    6.22
    1.23
    - -
    - -
    - -
    -7.64
    - -
    - -
    - -
    Return on Capital (%)
    20.43
    20.52
    84.25
    16.74
    14.28
    21.63
    28.97
    - -
    - -
    - -
    69.97
    - -
    - -
    16.69
    Return on Common Equity (%)
    29.4
    28.1
    113.16
    22.99
    22.61
    31.78
    38.76
    -25.28
    -33.05
    -58.9
    225.41
    4.04
    -6.1
    -28.98

    Capital Structure

    THB

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    ST Debt
    1,846
    1,892
    1,723
    LT Borrowings
    378
    279
    280
    LT Finance Leases
    102
    104
    106
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    8,292
    8,292
    8,292
    Market Capitalization
    5,063
    6,570
    472

    Working Capital

    THB

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    Total Current Assets
    3,986
    3,999
    1,773
    Cash, Cash Equivalents & STI
    2,583
    2,341
    788
    Accounts Receivable, Net
    318
    535
    508
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    5,235
    5,172
    6,302
    Payables & Accruals
    2,209
    1,602
    2,645
    ST Debt
    1,846
    1,892
    1,723
    Deferred Revenue
    478
    1,014
    1,227

    Growth Rates

    THB

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    22.26%
    51.76%
    -21.33%
    Free Cash Flow
    5,158.57%
    5,980.65%
    -100.16%
    Net Income, GAAP
    -149.81%
    -278.82%
    -201.75%
    Sales/Revenue/Turnover
    4.04%
    1.89%
    19.52%
    Total Cash Common Dividend
    - -
    - -
    -99.41%

    Quarterly Revenue

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    867
    824
    775
    774
    3,239
    2025
    797
    702
    989
    1,383
    3,872
    2026
    1,447
    1,448
    - -
    - -
    - -

    Quarterly Earnings Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    0.01
    0.02
    - -
    0.06
    2025
    0.02
    -0.02
    0.22
    - -
    -0.06
    2026
    -0.09
    -0.1
    - -
    - -
    - -

    Quarterly Dividends Per Share

    THB

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business