Nippon Paint Holdings Co., Ltd.

Nippon Paint Holdings Co., Ltd.

7.05
EUR
+0.10
(+1.44%)
13.10BMarket Cap
Nov 11Next Earn
Nippon Paint Holdings Co., Ltd.
FRA:NI7
(Frankfurt Stock Exchange)

Recent

price

7.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
163.49
171.7
167.92
176.33
198.49
186.68
334.1
380.53
391.43
431.52
481.63
434.56
557.43
614.25
755.47
698.69
- -
Revenue per Share
6.59
10.84
9.3
15.12
24.49
130.01
18.72
30.75
28.28
22.9
27.38
29.41
33.82
50.45
76.56
53.67
- -
Basic EPS, GAAP
8.03
10.28
14.66
20.98
16.3
21.66
28.78
32.99
25.85
41.55
38.01
12.21
30.38
64.57
49.24
61.83
- -
Free Cash Flow per Basic Share
0.8
1.6
1.6
2.2
3.2
4.11
5.4
8
8.8
9
9
12.68
10
12
15
16.02
- -
Dividend per Share
90.88
96.28
102.89
121.84
149.25
299.23
292.84
318.92
324.31
344.75
353.8
408.61
489.19
578.35
676.76
774.87
863.11
Book Value per Share
76.64
83.52
91.47
110.69
137.99
100.87
116.21
124.13
137.71
-65.56
-53.43
2.82
-32.68
12.69
69.89
-119.97
-63.47
Tangible Book Value per Share
1,325
1,324
1,324
1,324
1,313
1,396
1,604
1,604
1,604
1,604
1,604
2,297
2,348
2,349
2,349
2,345
2,332
Basic Weighted Avg Shares
216,547
227,378
222,256
233,380
260,578
260,590
535,746
610,178
627,670
692,009
772,560
998,276
1,309,021
1,442,574
1,774,231
1,638,720
- -
Sales/Revenue/Turnover
4.56
7.03
7.34
11.08
12.81
12.95
13.32
14
13.79
11.28
11.34
8.78
8.55
11.7
14.49
11.36
- -
Operating Margin (%)
9,037
8,292
7,527
6,424
6,113
6,970
26,533
17,894
18,390
25,769
29,446
33,889
47,116
52,275
63,665
70,063
- -
Depreciation Expense
8,729
14,350
12,312
20,018
32,156
181,477
30,020
49,312
45,351
36,717
43,921
67,569
79,418
118,476
179,800
125,889
- -
Net Income, GAAP
17.4
18.04
34.82
33.64
25
7.07
31.78
20.17
25.55
29.24
22.41
22.26
23.96
26.32
27.69
29.35
- -
Effective Tax Rate (%)
4.03
6.31
5.54
8.58
12.34
69.64
5.6
8.08
7.23
5.31
5.69
6.77
6.07
8.21
10.13
7.68
- -
Profit Margin (%)
31,544
34,248
42,583
66,797
81,119
174,759
186,078
196,260
228,438
-90,931
327,949
228,103
297,423
451,856
473,136
686,205
784,270
Working Capital
22,462
14,990
7,564
8,494
1,649
3,810
2,629
31,802
37,881
58,147
467,627
457,919
626,087
683,771
613,540
1,297,704
1,282,065
LT Debt
128,998
136,610
145,382
172,024
207,715
589,923
567,748
636,941
647,617
687,978
699,001
968,694
1,155,357
1,368,103
1,607,430
1,823,072
2,019,421
Total Equity
4.56
7.03
5.71
8.83
11.67
7.45
8.01
10.46
8.92
5.88
5.71
4.96
5.02
6.2
8.25
4.66
- -
Return on Invested Capital (%)
4.58
7.45
6.53
9.96
14.42
43.38
1.64
4.74
3.73
2.27
2.12
5.26
5.25
6.45
8.85
4.94
- -
Return on Capital (%)
7.6
11.58
9.34
13.46
18.07
53.82
6.32
10.05
8.79
6.84
7.84
8.85
7.53
9.45
12.2
7.42
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
123,479
- -
138,821
LT Borrowings
649,681
- -
1,282,065
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,349
2,319
2,319
Market Capitalization
2,509,972
2,233,638
2,433,946

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
1,013,448
- -
1,465,981
Cash, Cash Equivalents & STI
360,520
- -
659,027
Accounts Receivable, Net
429,454
- -
509,683
Inventories
206,076
- -
262,672
Total Current Liabilities
559,904
- -
681,711
Payables & Accruals
- -
- -
- -
ST Debt
123,479
- -
138,821
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.51%
21.43%
13.42%
Free Cash Flow
31.24%
42.92%
25.39%
Net Income, GAAP
11.57%
28.47%
-29.98%
Sales/Revenue/Turnover
23.01%
17.18%
-7.64%
Total Cash Common Dividend
24.55%
26.81%
6.69%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
384,319
432,823
- -
- -
1,774,231
2025
- -
- -
- -
- -
1,638,720
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.89
15.35
- -
- -
76.56
2025
- -
- -
- -
- -
53.67
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.96
0.03
- -
- -
15
2025
- -
- -
- -
- -
16.02
2026
- -
- -
- -
- -
- -
Business
Nippon Paint Holdings Co., Ltd. is a pure holding company overseeing the manufacture and sale of paints and fine chemicals through its subsidiaries worldwide; it offers decorative paints for residential and commercial use under brands including Nippon Paint, Dulux, British Paints, Betek Boya and Alina; automotive coatings for vehicle manufacturing and repair; industrial coatings for general and protective applications including ships and infrastructure; surface treatment agents; and specialty chemicals such as composites resins. Founded in 1881 and headquartered in Tokyo with an additional office in Osaka, Japan, the company operates in 48 countries and regions across Asia, Australia, Europe, the Americas, Oceania and other international markets, generating 90% of sales overseas and holding leading market share in paints in Japan, Asia, Australia and Turkey. In recent developments, Nippon Paint Holdings completed the acquisition of AOC, a U.S.- and Europe-based specialty chemicals formulator, from Lone Star Funds in March 2025 for approximately $4.35 billion, following an agreement signed in October 2024, to bolster its composites business and drive EPS compounding; it continues aggressive M&A through partners like DuluxGroup, which has pursued multiple acquisitions including Cromology and JUB in recent years.

Company News

  • AkzoNobel could sell unit to Nippon Paint for over $1 billion, FT reports

  • Nippon Paint Makes $8.6 Billion Bid for AkzoNobel's Decorative-Paints Unit

  • Nippon Paint said to offer $8.6 billion for Akzo Nobel's paint arm, Bloomberg News reports

  • AkzoNobel Shares Plunge After Sherwin-Williams, Nippon Paint Drop $14.5 Billion Bid

  • Nippon Paint Group and Sherwin-Williams End Pursuit of AkzoNobel

  • Nippon Paint Group and Sherwin-Williams confirm Joint Proposal to acquire AkzoNobel

  • AkzoNobel jumps after rejecting takeover bid from Nippon Paint and Sherwin-Williams

  • AkzoNobel Rejects $14.5 Billion Nippon Paint, Sherwin-Williams Takeover Bid

  • AkzoNobel rejects takeover offer from Nippon Paint, Sherwin-Williams

  • Nippon Paint Holdings Co., Ltd. (NPPHY) Q4 2025 Earnings Call Transcript

  • Nippon Paint Holdings Co., Ltd. (NPPHY) Q3 2025 Earnings Call Transcript

  • Nippon Paint Shares Surge 14% On $2.3 Billion Deal For U.S. Chemical Producer

  • Paints Tycoon Goh Cheng Liang Pulls Off A Master Stroke And Takes Control Of Nippon Paint

  • 7 High-Quality Stocks to Buy That Are Trading Below Fair Value