1. United Kingdom Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Frontier Developments plc

Frontier Developments plc

FRRDF
Frontier Developments plcUS flagOther OTC
5.50
USD
- -
- -
191.03MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Revenue per Share
0.48
0.31
0.68
0.63
1.1
0.91
2.34
1.98
2.33
2.91
2.68
2.31
2.34
Basic EPS, GAAP
0.04
-0.06
0.05
0.04
0.23
0.1
0.47
0.41
0.55
0.25
-0.54
-0.56
0.42
Free Cash Flow per Basic Share
0.16
-0.14
0.08
-0.05
0.11
-0.21
0.41
0.28
0.97
0.06
0.12
0.79
-0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.23
0.14
0.19
0.23
0.46
0.54
1.12
1.64
2.22
2.42
1.91
1.41
1.89
Tangible Book Value per Share
0.2
0.26
0.29
0.18
0.28
0.67
0.98
1.15
1.08
1.21
0.82
0.88
1.21
Basic Weighted Avg Shares
25
30
34
34
34
38
38
38
39
39
39
39
39
Sales/Revenue/Turnover
12
10
23
21
37
34
90
76
91
114
105
89
91
Operating Margin (%)
8.71
-17.87
6.88
5.79
20.85
8.19
21.6
21.85
21.96
1.35
-25.42
-30.25
9.65
Depreciation Expense
2
2
5
4
5
7
10
15
18
32
41
37
- -
Net Income, GAAP
1
-2
2
1
8
4
18
16
22
10
-21
-21
16
Effective Tax Rate (%)
2.43
- -
- -
- -
1.31
- -
8.49
2.03
- -
- -
- -
- -
- -
Profit Margin (%)
8.66
-18.38
7.24
6.7
20.64
10.51
20.06
20.89
23.77
8.44
-19.99
-24.05
18.09
Working Capital
6
8
10
7
10
21
30
44
44
46
31
33
-15
LT Debt
- -
- -
- -
- -
- -
- -
- -
22
21
19
18
20
18
Total Equity
8
19
21
23
31
55
74
97
113
118
96
77
95
Return on Invested Capital (%)
12.22
- -
- -
- -
27.64
- -
26.94
16.56
- -
- -
- -
- -
8.11
Return on Capital (%)
17.81
- -
- -
- -
65.64
- -
56.86
25.15
- -
- -
- -
- -
20.72
Return on Common Equity (%)
19.7
-34.29
30.86
20.29
65.64
19.9
56.86
29.99
28.84
10.63
-24.7
-33.29
25.72

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.43%
1.31%
23.87%
Free Cash Flow
-40.81%
144.99%
-101.11%
Net Income, GAAP
25.05%
-102.09%
-176.32%
Sales/Revenue/Turnover
23.08%
4.7%
1.49%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
89
2025
- -
- -
- -
- -
91
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
-0.56
2025
- -
- -
- -
- -
0.42
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Johanna Mair Cooke
Full Time Employees
700
Sector
Technology
Industry
Electronic Gaming & Multimedia
Address
26 Science Park Cambridge United Kingdom
IPO Date
Sep 4, 2018
Website
frontier.co.uk
Similar Companies
The9 Limited (FZK0.F)
Boyaa Interactive International Limited (BOYAF)
USERJOY Technology Co.,Ltd. (3546.TWO)
Skillz Inc. (SKLZ)
Remedy Entertainment Oyj (RMDEF)
Aiming Inc. (3911.T)
Business
Frontier Developments plc (FRRDF) is a United Kingdom-based video game developer and publisher that creates and self-publishes management simulation and genre-leading titles for personal computers, consoles, and other platforms using its proprietary COBRA cross-platform technology. The company offers core franchises including the Elite series (Elite Dangerous and expansions such as Odyssey and Horizons), Planet Coaster and Planet Coaster 2, Planet Zoo, Jurassic World Evolution series (including Jurassic World Evolution 3 released in 2025), and F1 Manager series (F1 Manager 2022, 2023, and 2024); it previously operated the Frontier Foundry label for third-party publishing of titles such as Warhammer 40,000: Chaos Gate - Daemonhunters, Stranded: Alien Dawn (publishing rights sold to Paradox Interactive in April 2025), and others until ceasing the initiative in June 2023 to refocus on internal creative management simulation development. Frontier serves the interactive entertainment sector, targeting gamers with immersive construction, management, and simulation experiences across PC, PlayStation, Xbox, Nintendo Switch, and mobile platforms. Founded in 1994 by David Braben and headquartered at 26 Science Park, Milton Road, Cambridge, England, the company maintains primary operations in the United Kingdom with subsidiaries including Frontier Developments Inc. and Complex Games Inc. in North America. Recent strategic shifts include leadership changes in August 2022 with David Braben transitioning to President and Founder and Jonny Watts assuming the CEO role; organizational reviews leading to staff layoffs announced in October 2023; sale of RollerCoaster Tycoon 3 publishing rights back to Atari in March 2024; discontinuation of console development for Elite Dangerous: Odyssey in March 2022; and a GBP10 million on-market share buyback programme initiated in July 2025 alongside a swing to pretax profit of GBP12.4 million for fiscal year 2025 on revenue of GBP90.6 million, driven by 25% growth in core CMS games.

Company News

APIChat

  • seekingalpha.com

    Frontier Developments plc (FRRDF) Q2 2026 Earnings Call Transcript

  • defenseworld.net

    Frontier Developments (OTC:FRRDF) Trading Up 6.3% – Should You Buy?