freenet AG

freenet AG

FRTAY
freenet AGUS flagOther OTC
15.18
USD
- -
- -
7.16BMarket Cap
freenet AG
FRTAY
(Other OTC)

Recent

price

15.18

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
13.04
12.75
12.05
12.47
11.88
12.18
13.13
13.7
11.32
11.45
10.11
10.44
10.75
10.03
10.42
10.34
11.01
Revenue per Share
0.44
0.56
0.68
0.93
0.97
0.86
0.89
1.12
0.87
0.75
2.22
0.81
0.33
0.66
1.05
1.15
1.11
Basic EPS, GAAP
0.82
0.94
1.01
1
1.04
1.11
1.28
1.27
1.06
1.25
1.2
1.3
1.4
1.46
1.38
1.54
1.46
Free Cash Flow per Basic Share
0.1
0.4
0.6
0.68
0.73
0.75
0.77
0.8
0.82
0.82
0.02
0.83
0.78
0.84
0.88
0.99
- -
Dividend per Share
1.55
1.69
1.77
2
2.24
2.35
2.47
2.79
2.59
2.54
4.75
4.87
4.54
4.35
3.84
4.03
4.26
Book Value per Share
-2.19
-1.7
-1.15
-1.09
-0.98
-0.91
-1.97
-1.88
-2.44
-2.2
-0.22
-0.83
-0.96
-0.56
-0.22
-0.95
-0.7
Tangible Book Value per Share
256
256
256
256
256
256
256
256
256
256
255
245
238
238
238
236
236
Basic Weighted Avg Shares
3,340
3,267
3,085
3,193
3,041
3,118
3,362
3,507
2,897
2,933
2,576
2,556
2,557
2,385
2,478
2,440
2,597
Sales/Revenue/Turnover
4.32
5.12
6.56
9.43
9.91
9.58
8.26
7.44
10.77
10.55
11.55
12.01
5.93
11.45
15.93
16.88
15.53
Operating Margin (%)
192
169
149
56
64
71
124
148
129
157
162
154
348
244
145
139
141
Depreciation Expense
112
144
173
239
247
221
228
287
223
191
566
198
79
158
250
271
262
Net Income, GAAP
- -
- -
- -
7.55
4.78
13.05
11.29
14.6
9.33
23.14
12.41
12.32
28.16
27.43
14
24.28
24.57
Effective Tax Rate (%)
3.37
4.4
5.61
7.48
8.14
7.09
6.79
8.17
7.7
6.51
21.96
7.75
3.1
6.61
10.1
11.12
10.07
Profit Margin (%)
-73
-63
33
41
47
-218
101
136
-346
131
-21
-286
-331
-368
-334
-511
-409
Working Capital
585
515
556
518
518
218
1,674
1,926
1,937
1,901
1,186
901
730
519
424
378
166
LT Debt
1,134
1,167
1,178
1,240
1,294
1,379
1,402
1,463
1,281
1,322
1,821
1,639
1,469
1,437
1,490
1,532
1,583
Total Equity
- -
- -
- -
15.11
15.54
13.25
9.42
6.72
8.41
6.91
7.5
8.72
4.1
8.35
15.03
13.34
16.36
Return on Invested Capital (%)
- -
- -
- -
25.9
26.41
21.43
15.55
13.29
10.59
8.64
21.9
9.27
4.32
9.29
16.31
16.9
20.96
Return on Capital (%)
31.82
34.63
39.06
49.53
45.59
37.57
36.98
42.56
32.39
29.09
60.87
16.5
6.98
14.91
25.69
29.11
24.43
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
74
452
73
LT Borrowings
- -
200
200
LT Finance Leases
176
178
166
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
118
117
118
Market Capitalization
3,380
3,628
3,066

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
734
900
805
Cash, Cash Equivalents & STI
205
193
154
Accounts Receivable, Net
302
398
350
Inventories
39
67
97
Total Current Liabilities
1,083
1,411
1,215
Payables & Accruals
- -
- -
- -
ST Debt
74
452
73
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.85%
-3.2%
2.82%
Free Cash Flow
2.99%
3.59%
11.28%
Net Income, GAAP
22.96%
8.19%
8.43%
Sales/Revenue/Turnover
-2.13%
-1.02%
-1.52%
Total Cash Common Dividend
- -
778.88%
11.26%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
594
559
618
661
2,478
2025
604
609
615
612
2,440
2026
762
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.28
- -
- -
- -
1.05
2025
0.24
- -
- -
- -
1.15
2026
0.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.88
2025
- -
- -
- -
- -
0.99
2026
- -
- -
- -
- -
- -
Business
freenet AG is a leading German network-independent telecommunications and digital lifestyle provider headquartered in Büdelsdorf, Germany. Founded in 1999, the company operates primarily in Germany through three main segments: Mobile Communications, TV and Media, and Other/Holding. Its Mobile Communications segment offers a comprehensive range of services including marketing and sales of mobile voice and data services sourced from network operators such as Deutsche Telekom, Vodafone, and Telefonica Deutschland; the sale and distribution of mobile devices; additional mobile data communication services; and planning, construction, installation, and maintenance of WiFi networks. The TV and Media segment provides digital antenna TV (DVB-T2 HD) services under the freenet TV brand, IPTV services through its subsidiary Exaring AG which operates the waipu.tv platform, and broadcast-related solutions for business clients in radio and media sectors. The Other/Holding segment includes portal services such as e-commerce and advertising; payment services; distribution of digital products and entertainment formats for mobile devices; communication development solutions; IT solutions; and other supporting services. Recent major company developments include the acquisition of Exaring AG, which significantly expanded freenet's IPTV business, making waipu.tv the fastest-growing IPTV service in Germany. Freenet has secured long-term contracts with major network operators, reinforcing its multi-year planning security and offering enhanced flexibility to customers. The company has also undertaken a strategic shift to diversify from its traditional mobile communications core, which remains profitable, by aggressively growing its TV and media segment. This transition is reflected in record financial results for 2024, including a consolidated revenue of approximately EUR 2.48 billion, EBITDA of EUR 521.5 million (up 3.5% from the prior year), and free cash flow of EUR 292.3 million, positively impacted by one-off IP address sales. Furthermore, freenet launched a EUR 100 million share buyback program in 2025 to enhance shareholder value. Leadership changes include the recruitment of a new CEO, Robin Harries, who will lead the company starting August 2025, bringing expertise in mobile markets, marketing, sales, and digital transformation. Freenet AG targets primarily consumer and business customers within Germany, positioning itself as a comprehensive digital lifestyle provider beyond traditional telecom. Its portfolio emphasizes integrated service offerings across mobile communications, IPTV, and digital content, supported by a strong multichannel sales and customer management approach. The company continues to expand its footprint in the IPTV space, capitalizing on the growing demand for digital television delivery and diversified entertainment services, while maintaining a stable and crisis-resistant mobile communication business. This dual focus supports freenet's growth strategy to increase shareholder returns and market presence in the evolving telecommunications and digital media landscape.

Company News

APIChat
  • freenet AG (FRTAY) Q4 2025 Earnings Call Transcript

  • freenet AG (FRTAY) Q3 2025 Earnings Call Transcript

  • freenet AG (FRTAF) Q2 2025Earnings Call Transcript

  • freenet AG (FRTAF) Q1 2025 Earnings Call Transcript

  • freenet AG (FRTAF) Q4 2024 Earnings Call Transcript

  • freenet AG (FRTAF) Q3 2024 Earnings Call Transcript

  • freenet AG (FRTAF) Q1 2024 Earnings Call Transcript

  • freenet AG (FRTAF) Q4 2023 Earnings Call Transcript

  • Germany's Economy Is in a Bad Slump. These 6 Stocks Could Rebound.

  • freenet AG (FRTAF) Q3 2023 Earnings Call Transcript

  • freenet AG (FRTAF) Q2 2023 Earnings Call Transcript

  • freenet AG (FRTAF) Q1 2023 Earnings Call Transcript

  • freenet AG (FRTAF) Q4 2022 Earnings Call Transcript

  • freenet: Right Place, Right Time, Right Price, 8.5% Yield

  • freenet AG (FRTAF) Q3 2022 Earnings Call Transcript

  • freenet AG (FRTAF) CEO Christoph Vilanek on Q2 2022 Results - Earnings Call Transcript