1. Finland Stocks

  2. •

    Technology

  3. •

    Software - Infrastructure
WithSecure Oyj

WithSecure Oyj

FSOYF
WithSecure OyjUS flagOther OTC
1.62
USD
-0.12
- -
284.87MMarket Cap
WithSecure Oyj
FSOYF
(Other OTC)

Recent

price

1.62

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
0.8
0.84
0.95
1.01
1
0.88
0.95
1.01
1.08
1.21
1.38
1.39
0.82
0.79
0.63
0.66
- -
Revenue per Share
0.12
0.1
0.11
0.09
0.11
0.1
0.14
0.1
0.07
0.01
0.02
0.08
0.08
2.51
-0.23
-0.22
-0.23
Basic EPS, GAAP
0.07
0.08
0.03
0.17
0.18
0.19
0.19
0.14
0.17
0.04
0.12
0.24
0.15
-0.15
-0.16
-0.03
- -
Free Cash Flow per Basic Share
0.07
0.06
0.06
0.06
0.06
0.06
0.16
0.12
0.12
0.04
- -
- -
0.04
- -
- -
- -
- -
Dividend per Share
0.32
0.36
0.41
0.44
0.48
0.52
0.5
0.48
0.44
0.41
0.44
0.51
0.56
0.34
0.12
-0.09
-0.13
Book Value per Share
0.1
0.1
0.1
0.16
0.24
0.3
0.37
0.35
0.29
-0.4
-0.31
-0.21
-0.15
0.2
0.02
0.09
0.06
Tangible Book Value per Share
156
155
154
155
155
156
156
156
157
157
158
158
158
171
176
176
177
Basic Weighted Avg Shares
125
130
146
157
155
137
148
158
170
191
217
220
130
135
110
116
- -
Sales/Revenue/Turnover
19.16
15.23
16.06
12.8
17.36
16.1
13.53
11.95
6.57
2.29
-2.5
8.93
-23.55
-32.8
-34.25
-10.8
- -
Operating Margin (%)
- -
5
7
13
9
9
8
6
6
9
24
16
15
13
19
41
40
Depreciation Expense
19
15
16
14
16
16
22
15
11
1
3
13
13
430
-40
-38
-41
Net Income, GAAP
25.62
23.34
30.32
29.33
37.45
20.64
41.63
24.32
10.63
51.13
20.77
21.76
- -
- -
- -
- -
- -
Effective Tax Rate (%)
14.98
11.72
11.21
8.95
10.62
11.48
14.94
9.63
6.52
0.44
1.55
5.85
9.76
319.46
-36.41
-32.74
- -
Profit Margin (%)
18
13
11
19
33
48
66
63
60
-3
-14
-2
4
39
1
26
9
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
31
29
24
18
8
8
21
19
LT Debt
49
51
60
65
73
80
77
76
71
66
76
82
95
140
103
69
61
Total Equity
39.09
30.16
29.37
22.88
24.37
22.89
14.74
18.37
13.47
2.48
-3.95
12.72
- -
- -
- -
- -
- -
Return on Invested Capital (%)
41.65
29.04
27.5
21.39
23.05
20.24
28.55
19.97
15.44
1.19
3.91
11.73
- -
- -
- -
- -
- -
Return on Capital (%)
41.65
29.04
27.49
21.39
23
20.23
27.81
19.96
15.35
1.26
5.05
17.19
14.88
581.07
-101.3
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
6
6
3
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
176
176
176
Market Capitalization
157
162
147

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
91
87
70
Cash, Cash Equivalents & STI
27
23
30
Accounts Receivable, Net
19
26
39
Inventories
- -
- -
- -
Total Current Liabilities
64
71
61
Payables & Accruals
- -
- -
- -
ST Debt
6
6
3
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.83%
2.31%
-32.77%
Free Cash Flow
-10.77%
-40.13%
-81.16%
Net Income, GAAP
364.66%
691.76%
-5.12%
Sales/Revenue/Turnover
-0.07%
-9.78%
5.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
110
2024
29
29
- -
- -
116
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.06
-0.04
-0.06
-0.07
-0.23
2024
-0.01
-0.02
-0.1
-0.08
-0.22
2025
-0.02
-0.03
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Priority Technology Holdings, Inc. (PRTHW)
LiveVox Holding, Inc. (LVOXW)
Tingo, Inc. (IWBB)
Beijing Qingyun Technology Co., Ltd. (688316.SS)
Alfi, Inc. (ALFIW)
Rocket One Inc. (RKTO)
Business
WithSecure Oyj (ticker: FSOYF), a Finland-based cybersecurity company founded in 1988 and headquartered in Helsinki, develops and provides cloud-native cybersecurity solutions, including the Elements Cloud Platform offering endpoint protection, extended detection and response (EDR), managed detection and response (MDR) services, data security, cloud-based protection, and AI-powered tools such as Luminen GenAI for threat analysis; additional services encompass incident readiness and response, security training, and partner programs for managed service providers (MSPs) and resellers targeting mid-sized businesses and enterprises. The company operates globally with offices in Europe (including Finland, Sweden, Poland, Norway), North America, Asia Pacific (including Japan, Singapore), and supports over 7,000 partners serving more than 100,000 corporate customers with a focus on EU-compliant solutions addressing regulations like NIS2. In January 2025, WithSecure signed an agreement to sell its cyber security consulting business—employing approximately 250 staff across Finland, UK, Sweden, Denmark, Singapore, Italy, and the US—to Neqst, a Swedish investment firm, for an enterprise value of EUR 22.5 million, aligning with strategic updates announced in October 2023 to streamline operations toward product-led growth; earlier in August 2025, a CVC-led consortium including founder Risto Siilasmaa launched a recommended cash tender offer valuing the company's equity at approximately EUR 299 million.