1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Packaging & Containers
Fuji Seal International, Inc.

Fuji Seal International, Inc.

FUJSF
Fuji Seal International, Inc.US flagOther OTC
16.15
USD
- -
- -
861.50MMarket Cap
Fuji Seal International, Inc.
FUJSF
(Other OTC)

Recent

price

16.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,549.34
1,568.36
1,750.66
2,136.43
2,309.33
2,435.12
2,492.08
2,715.71
2,843.14
2,841.05
2,948.93
3,110.07
3,360.47
3,592.5
3,915.3
- -
1,875.7
Revenue per Share
80.08
77.47
91.63
95.52
79.09
73.64
99.34
108.91
144.78
155.51
150.93
111.7
125.43
187.77
224.93
- -
91.05
Basic EPS, GAAP
64.63
37.38
58.87
-71.26
4.95
-75.78
51.38
57.52
46.2
217.05
217.97
51.82
-61.28
249.03
265.9
- -
167.38
Free Cash Flow per Basic Share
15.07
18.64
17.64
20.62
21.59
21.04
21.5
22
25
32.1
32.04
33.09
34.99
35.03
73.75
- -
17.18
Dividend per Share
923.73
979.02
1,050.02
1,117.85
1,173.38
1,223.06
1,298.75
1,385.61
1,503.64
1,637.74
1,790.64
1,892.96
1,983.38
2,137.33
2,308.08
- -
2,217.62
Book Value per Share
823
853.04
1,005.87
1,246.22
1,365.78
1,378.96
1,407.33
1,540.99
1,656.34
1,696.62
1,830.59
1,971.77
2,173.35
2,370.81
2,638.2
- -
2,615.75
Tangible Book Value per Share
56
56
57
57
57
57
57
57
57
57
55
55
55
55
54
- -
54
Basic Weighted Avg Shares
87,068
88,374
98,947
121,015
131,008
138,488
141,977
154,724
162,189
160,925
163,635
170,321
184,035
196,624
212,345
217,752
101,772
Sales/Revenue/Turnover
8.95
8.52
7.83
7.94
7.29
6.35
6.88
7.44
8.01
7.85
7.6
6.21
4.45
6.77
8.87
9.4
7.55
Operating Margin (%)
4,622
4,498
4,745
5,793
6,335
7,256
8,578
9,235
8,837
8,161
8,100
8,113
7,787
8,453
8,878
8,532
4,428
Depreciation Expense
4,500
4,365
5,179
5,410
4,487
4,188
5,660
6,205
8,259
8,808
8,375
6,117
6,869
10,277
12,199
20,655
4,940
Net Income, GAAP
35.03
39.42
34.33
37.58
42.02
45.01
41.55
32.29
30.33
29.95
27.98
35.26
11.17
25.85
31.73
15.08
27.31
Effective Tax Rate (%)
5.17
4.94
5.23
4.47
3.42
3.02
3.99
4.01
5.09
5.47
5.12
3.59
3.73
5.23
5.74
9.49
4.85
Profit Margin (%)
14,841
17,796
23,352
23,954
25,635
19,389
23,427
28,181
34,294
36,101
47,260
52,530
55,254
64,147
76,855
85,711
75,144
Working Capital
1,758
1,845
9,574
8,726
7,399
6,197
5,436
5,505
3,620
1,369
5,249
2,520
152
1,939
2,916
5,716
3,300
LT Debt
46,921
48,679
58,344
72,078
79,036
80,069
81,835
89,344
95,897
97,640
103,080
109,492
120,571
132,142
145,269
161,264
144,219
Total Equity
9.51
8.51
8
7.46
6.11
5.02
5.67
7.52
8.38
8.03
7.94
5.75
5.69
7.19
8.64
10.55
3.81
Return on Invested Capital (%)
8.2
7.57
7.93
7.28
5.78
5.12
6.35
6.75
8.63
8.7
7.83
5.43
5.89
8.64
9.57
14.54
4.1
Return on Capital (%)
8.98
8.15
9.05
8.82
6.91
6.15
7.89
8.11
10.03
9.87
8.72
6.03
6.47
9.11
10.08
15.47
4.23
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
4,843
- -
881
LT Borrowings
1,841
- -
3,200
LT Finance Leases
98
- -
100
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
54
- -
54
Market Capitalization
- -
- -
110,123

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
117,064
- -
129,492
Cash, Cash Equivalents & STI
22,806
- -
26,668
Accounts Receivable, Net
50,695
- -
53,767
Inventories
25,353
- -
30,005
Total Current Liabilities
52,917
- -
54,348
Payables & Accruals
- -
- -
- -
ST Debt
4,843
- -
881
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.3%
9.38%
11.01%
Free Cash Flow
-67.62%
-173.11%
-70.43%
Net Income, GAAP
20.26%
24.59%
69.32%
Sales/Revenue/Turnover
4.67%
5.91%
2.55%
Total Cash Common Dividend
15.85%
22.94%
-1.65%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
47,015
47,837
49,878
51,894
196,624
2025
- -
- -
- -
- -
212,345
2026
- -
- -
- -
- -
217,752

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44.64
- -
- -
- -
187.77
2025
- -
- -
- -
- -
224.93
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.98
- -
- -
- -
35.03
2025
- -
- -
- -
- -
73.75
2026
- -
- -
- -
- -
- -
Similar Companies
TCPL Packaging Limited (TCPLPACK.NS)
A.J. Plast Public Company Limited (AJ-R.BK)
Metsä Board Oyj (METSB.HE)
Mayr-Melnhof Karton AG (MNHFF)
PT Sinergi Inti Plastindo Tbk (ESIP.JK)
Fuwei Films (Holdings) Co., Ltd. (FFHL)
Business
Fuji Seal International, Inc. is a leading provider of comprehensive packaging solutions for various consumer goods, including food, beverages, dairy, personal care, and pharmaceutical products. The company's diverse product portfolio features high-quality shrink sleeve labels for product containers, as well as versatile pressure-sensitive labels frequently utilized for promotional efforts. Additionally, it offers flexible spouted pouches and a wide array of specialized machinery, such as rotary and linear labeling systems, hybrid steam tunnels, and pouch-filling equipment. Beyond products, Fuji Seal International provides essential packaging services, spare components, training, and ongoing technical support. Headquartered in Osaka, Japan, the company operates across key global markets, encompassing Japan, the Americas, Europe, and ASEAN countries. Established in 1897, it transitioned to its current global designation in 2004 to underscore its international operational scope.