Fuji Seal International, Inc.

Fuji Seal International, Inc.

FUJSF
Fuji Seal International, Inc.US flagOther OTC
16.15
USD
- -
- -
861.50MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,136.43
2,309.33
2,435.12
2,492.08
2,715.71
2,843.14
2,841.05
2,948.93
3,110.07
3,360.47
3,592.5
3,915.3
- -
1,875.7
Basic EPS, GAAP
95.52
79.09
73.64
99.34
108.91
144.78
155.51
150.93
111.7
125.43
187.77
224.93
- -
91.05
Free Cash Flow per Basic Share
-71.26
4.95
-75.78
51.38
57.52
46.2
217.05
217.97
51.82
-61.28
249.03
265.9
- -
167.38
Dividend per Share
20.62
21.59
21.04
21.5
22
25
32.1
32.04
33.09
34.99
35.03
73.75
- -
17.18
Book Value per Share
1,117.85
1,173.38
1,223.06
1,298.75
1,385.61
1,503.64
1,637.74
1,790.64
1,892.96
1,983.38
2,137.33
2,308.08
- -
2,217.62
Tangible Book Value per Share
1,246.22
1,365.78
1,378.96
1,407.33
1,540.99
1,656.34
1,696.62
1,830.59
1,971.77
2,173.35
2,370.81
2,638.2
- -
2,615.75
Basic Weighted Avg Shares
57
57
57
57
57
57
57
55
55
55
55
54
- -
54
Sales/Revenue/Turnover
121,015
131,008
138,488
141,977
154,724
162,189
160,925
163,635
170,321
184,035
196,624
212,345
217,752
101,772
Operating Margin (%)
7.94
7.29
6.35
6.88
7.44
8.01
7.85
7.6
6.21
4.45
6.77
8.87
9.4
7.55
Depreciation Expense
5,793
6,335
7,256
8,578
9,235
8,837
8,161
8,100
8,113
7,787
8,453
8,878
8,532
4,428
Net Income, GAAP
5,410
4,487
4,188
5,660
6,205
8,259
8,808
8,375
6,117
6,869
10,277
12,199
20,655
4,940
Effective Tax Rate (%)
37.58
42.02
45.01
41.55
32.29
30.33
29.95
27.98
35.26
11.17
25.85
31.73
15.08
27.31
Profit Margin (%)
4.47
3.42
3.02
3.99
4.01
5.09
5.47
5.12
3.59
3.73
5.23
5.74
9.49
4.85
Working Capital
23,954
25,635
19,389
23,427
28,181
34,294
36,101
47,260
52,530
55,254
64,147
76,855
85,711
75,144
LT Debt
8,726
7,399
6,197
5,436
5,505
3,620
1,369
5,249
2,520
152
1,939
2,916
5,716
3,300
Total Equity
72,078
79,036
80,069
81,835
89,344
95,897
97,640
103,080
109,492
120,571
132,142
145,269
161,264
144,219
Return on Invested Capital (%)
7.46
6.11
5.02
5.67
7.52
8.38
8.03
7.94
5.75
5.69
7.19
8.64
10.55
3.81
Return on Capital (%)
7.28
5.78
5.12
6.35
6.75
8.63
8.7
7.83
5.43
5.89
8.64
9.57
14.54
4.1
Return on Common Equity (%)
8.82
6.91
6.15
7.89
8.11
10.03
9.87
8.72
6.03
6.47
9.11
10.08
15.47
4.23

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
4,843
- -
881
LT Borrowings
1,841
- -
3,200
LT Finance Leases
98
- -
100
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
54
- -
54
Market Capitalization
- -
- -
110,123

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
117,064
- -
129,492
Cash, Cash Equivalents & STI
22,806
- -
26,668
Accounts Receivable, Net
50,695
- -
53,767
Inventories
25,353
- -
30,005
Total Current Liabilities
52,917
- -
54,348
Payables & Accruals
- -
- -
- -
ST Debt
4,843
- -
881
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.3%
9.38%
11.01%
Free Cash Flow
-67.62%
-173.11%
-70.43%
Net Income, GAAP
20.26%
24.59%
69.32%
Sales/Revenue/Turnover
4.67%
5.91%
2.55%
Total Cash Common Dividend
15.85%
22.94%
-1.65%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
47,015
47,837
49,878
51,894
196,624
2025
- -
- -
- -
- -
212,345
2026
- -
- -
- -
- -
217,752

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44.64
- -
- -
- -
187.77
2025
- -
- -
- -
- -
224.93
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.98
- -
- -
- -
35.03
2025
- -
- -
- -
- -
73.75
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Shigeko Okazaki
Full Time Employees
5,692
Sector
Consumer Cyclical
Industry
Packaging & Containers
Address
4-1-9, Miyahara Osaka Japan 532-0003
IPO Date
Aug 4, 2015
Business
Fuji Seal International, Inc. is a leading provider of comprehensive packaging solutions for various consumer goods, including food, beverages, dairy, personal care, and pharmaceutical products. The company's diverse product portfolio features high-quality shrink sleeve labels for product containers, as well as versatile pressure-sensitive labels frequently utilized for promotional efforts. Additionally, it offers flexible spouted pouches and a wide array of specialized machinery, such as rotary and linear labeling systems, hybrid steam tunnels, and pouch-filling equipment. Beyond products, Fuji Seal International provides essential packaging services, spare components, training, and ongoing technical support. Headquartered in Osaka, Japan, the company operates across key global markets, encompassing Japan, the Americas, Europe, and ASEAN countries. Established in 1897, it transitioned to its current global designation in 2004 to underscore its international operational scope.