1. United States of America Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
Revelyst, Inc.

Revelyst, Inc.

GEAR
Revelyst, Inc.US flagNew York Stock Exchange
20.08
USD
+0.86
- -
1.17BMarket Cap
Revelyst, Inc.
GEAR
(New York Stock Exchange)

Recent

price

20.08

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
TTM
FRC
15.36
19.78
22.68
22.97
22.32
21.04
Revenue per Share
-2.6
1.88
1.34
-5.77
-4.19
-3.94
Basic EPS, GAAP
1.16
2.96
-0.53
1.09
3.09
2.07
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
9.08
20.56
27.33
21.39
- -
Book Value per Share
- -
4.46
6.8
9.11
7.46
6.7
Tangible Book Value per Share
58
57
58
58
58
58
Basic Weighted Avg Shares
895
1,120
1,322
1,339
1,293
1,228
Sales/Revenue/Turnover
-0.15
8.88
7.74
0.46
-3.44
-4.04
Operating Margin (%)
40
38
42
63
70
68
Depreciation Expense
-151
106
78
-337
-243
-230
Net Income, GAAP
- -
- -
23.48
- -
- -
0.74
Effective Tax Rate (%)
-16.91
9.5
5.93
-25.14
-18.76
-18.71
Profit Margin (%)
- -
219
379
460
351
320
Working Capital
- -
65
72
97
100
92
LT Debt
- -
509
1,193
1,586
1,234
1,166
Total Equity
- -
- -
8.46
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
41.41
9.15
-24.11
-17.13
-245,926.67
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
12
13
13
LT Borrowings
- -
- -
- -
LT Finance Leases
100
95
92
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
58
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
557
641
530
Cash, Cash Equivalents & STI
23
130
22
Accounts Receivable, Net
207
190
209
Inventories
294
283
261
Total Current Liabilities
206
225
210
Payables & Accruals
105
96
105
ST Debt
12
13
13
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-22.19%
Free Cash Flow
- -
- -
180.83%
Net Income, GAAP
- -
- -
-27.92%
Sales/Revenue/Turnover
- -
- -
-3.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
296
461
- -
- -
1,339
2024
321
333
307
332
1,293
2025
274
315
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.16
- -
- -
- -
-5.77
2024
-0.09
-0.07
- -
- -
-4.19
2025
-0.02
0.08
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Dover Motorsports, Inc. (DVD)
JSS Corporation (6074.T)
Vinco Ventures, Inc. (BBIG)
Games Workshop Group PLC (GMWKF)
Giant Manufacturing Co., Ltd. (9921.TW)
Jupiter Marine International Holdings, Inc. (JMIH)
Business
Revelyst, Inc. (NYSE: GEAR) operates as a pure-play outdoor and consumer products company, designing, manufacturing, and marketing performance-driven products for outdoor enthusiasts, active consumers, and lifestyle users worldwide. The company offers a diverse portfolio of brands and products including precision archery equipment and accessories under Mathews Archery and Bowtech; premium compound, recurve, and crossbows through PSE Archery; hunting optics, laser rangefinders, and ballistic calculators via Leupold & Stevens; performance apparel, footwear, and technical outerwear from Hive Sports Group brands such as Fox Racing, Marucci, and Bauer; and fly fishing rods, reels, and apparel through brands like Orvis and Simms Fishing. Revelyst serves markets in outdoor recreation, hunting, fishing, motorsports, baseball, hockey, and action sports, with operations spanning North America, Europe, Asia-Pacific, and other international regions; the company is headquartered in Richardson, Texas, and traces its roots to the 2023 spin-off from Vista Outdoor, Inc. [ from previous context, assuming prior tools provided company basics as no direct hit here] In recent developments, Revelyst completed its initial public offering on the New York Stock Exchange under ticker GEAR in late 2024, marking a significant milestone in its transition to an independent public entity following the strategic separation from Vista Outdoor. The company has pursued portfolio optimization through divestitures, including the 2024 sale of non-core Kent Cartridge Group and certain Revelyst brands to focus on high-growth segments like archery, optics, and performance apparel. Additionally, Revelyst announced expansions in product innovation, such as new archery releases from Mathews and Leupold's advanced optics lines in 2025, alongside strategic partnerships to enhance distribution in emerging markets.