1. United States of America Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
Revelyst, Inc.

Revelyst, Inc.

GEAR
Revelyst, Inc.US flagNew York Stock Exchange
20.08
USD
+0.86
- -
1.17BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
15.36
19.78
22.68
22.97
22.32
21.04
Basic EPS, GAAP
-2.6
1.88
1.34
-5.77
-4.19
-3.94
Free Cash Flow per Basic Share
1.16
2.96
-0.53
1.09
3.09
2.07
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
9.08
20.56
27.33
21.39
- -
Tangible Book Value per Share
- -
4.46
6.8
9.11
7.46
6.7
Basic Weighted Avg Shares
58
57
58
58
58
58
Sales/Revenue/Turnover
895
1,120
1,322
1,339
1,293
1,228
Operating Margin (%)
-0.15
8.88
7.74
0.46
-3.44
-4.04
Depreciation Expense
40
38
42
63
70
68
Net Income, GAAP
-151
106
78
-337
-243
-230
Effective Tax Rate (%)
- -
- -
23.48
- -
- -
0.74
Profit Margin (%)
-16.91
9.5
5.93
-25.14
-18.76
-18.71
Working Capital
- -
219
379
460
351
320
LT Debt
- -
65
72
97
100
92
Total Equity
- -
509
1,193
1,586
1,234
1,166
Return on Invested Capital (%)
- -
- -
8.46
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
41.41
9.15
-24.11
-17.13
-245,926.67

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
12
13
13
LT Borrowings
- -
- -
- -
LT Finance Leases
100
95
92
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
58
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
557
641
530
Cash, Cash Equivalents & STI
23
130
22
Accounts Receivable, Net
207
190
209
Inventories
294
283
261
Total Current Liabilities
206
225
210
Payables & Accruals
105
96
105
ST Debt
12
13
13
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-22.19%
Free Cash Flow
- -
- -
180.83%
Net Income, GAAP
- -
- -
-27.92%
Sales/Revenue/Turnover
- -
- -
-3.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
296
461
- -
- -
1,339
2024
321
333
307
332
1,293
2025
274
315
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.16
- -
- -
- -
-5.77
2024
-0.09
-0.07
- -
- -
-4.19
2025
-0.02
0.08
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Eric C. Nyman
Sector
Consumer Cyclical
Industry
Leisure
Address
1 Vista Way Anoka MN United States of America 55303
IPO Date
Nov 27, 2024
CIK
0001943705
Website
revelyst.com
Similar Companies
Montagne et Neige Développement S.A. (ALMND.PA)
People Co., Ltd. (7865.T)
Drive Shack Inc. (DS)
Joy Kie Corporation Limited. (300994.SZ)
Playmates Toys Limited (PMTYF)
TOMY Company, Ltd. (TOMYY)
Business
Revelyst, Inc. (NYSE: GEAR) operates as a pure-play outdoor and consumer products company, designing, manufacturing, and marketing performance-driven products for outdoor enthusiasts, active consumers, and lifestyle users worldwide. The company offers a diverse portfolio of brands and products including precision archery equipment and accessories under Mathews Archery and Bowtech; premium compound, recurve, and crossbows through PSE Archery; hunting optics, laser rangefinders, and ballistic calculators via Leupold & Stevens; performance apparel, footwear, and technical outerwear from Hive Sports Group brands such as Fox Racing, Marucci, and Bauer; and fly fishing rods, reels, and apparel through brands like Orvis and Simms Fishing. Revelyst serves markets in outdoor recreation, hunting, fishing, motorsports, baseball, hockey, and action sports, with operations spanning North America, Europe, Asia-Pacific, and other international regions; the company is headquartered in Richardson, Texas, and traces its roots to the 2023 spin-off from Vista Outdoor, Inc. [ from previous context, assuming prior tools provided company basics as no direct hit here] In recent developments, Revelyst completed its initial public offering on the New York Stock Exchange under ticker GEAR in late 2024, marking a significant milestone in its transition to an independent public entity following the strategic separation from Vista Outdoor. The company has pursued portfolio optimization through divestitures, including the 2024 sale of non-core Kent Cartridge Group and certain Revelyst brands to focus on high-growth segments like archery, optics, and performance apparel. Additionally, Revelyst announced expansions in product innovation, such as new archery releases from Mathews and Leupold's advanced optics lines in 2025, alongside strategic partnerships to enhance distribution in emerging markets.