1. Sweden Stocks

  2. •

    Communications

  3. •

    Major telecommunications
Bahnhof AB Class B

Bahnhof AB Class B

5.38
EUR
0.00
(0.00%)
0.16EPS
29.50P/E
495.88MMarket Cap
Nov 10Next Earn
Bahnhof AB Class B
GETTEX:3B7
(Gettex)

Recent

price

5.38

P/E

ratio

29.50

div

yld

3.39%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
2.31
4.13
5.02
5.66
6.35
8.06
10.23
8.99
10.58
12.02
13.68
14.91
16.09
17.39
18.76
20.58
21.51
Revenue per Share
-0.11
0.33
0.46
0.65
0.75
0.8
0.88
0.78
0.91
1.06
1.28
1.4
1.67
2
2.05
1.7
1.73
Basic EPS, GAAP
0.35
0.2
0.52
0.91
0.55
1.43
0.38
1.19
1.04
0.82
1.6
1.73
2.3
3.67
1.28
2.27
1.33
Free Cash Flow per Basic Share
0.03
0.06
0.07
0.19
0.37
0.4
0.43
0.32
0.5
0.55
0.6
0.75
1
1.75
2
2
2.02
Dividend per Share
0.14
0.42
0.82
1.36
1.74
2.35
2.79
2.51
3.1
3.62
3.7
4.36
5.03
5.27
5.32
5
4.11
Book Value per Share
-0.06
0.26
0.7
1.28
1.69
1.47
1.95
1.98
2.54
2.88
3.02
3.72
4.49
4.11
4.12
4.39
3.53
Tangible Book Value per Share
104
77
77
81
81
81
81
111
108
108
108
108
108
108
108
108
106
Basic Weighted Avg Shares
241
320
388
456
511
649
824
994
1,138
1,293
1,472
1,604
1,730
1,870
2,018
2,214
2,287
Sales/Revenue/Turnover
-0.7
9.59
10.52
13.52
14.61
12.62
11.44
11.22
12.04
11.3
12.49
11.71
13.15
14.05
13.26
10.83
10.9
Operating Margin (%)
12
15
16
18
19
25
24
32
41
45
58
61
65
58
61
110
115
Depreciation Expense
-12
26
35
53
60
65
71
86
98
114
138
150
180
215
220
183
184
Net Income, GAAP
- -
20.57
18.38
21.39
21.44
22.02
26.44
26.28
30.58
21.34
24.26
19.24
21.13
21.63
22.39
26.68
27.22
Effective Tax Rate (%)
-4.93
8.02
9.13
11.51
11.8
9.94
8.63
8.69
8.63
8.82
9.38
9.37
10.38
11.49
10.91
8.27
8.05
Profit Margin (%)
-50
-28
-8
21
30
17
7
30
30
54
67
136
244
315
323
206
84
Working Capital
20
22
16
2
2
2
2
7
67
61
61
57
73
96
119
134
126
LT Debt
11
33
63
109
141
194
230
283
339
395
398
469
542
567
572
536
440
Total Equity
- -
45.19
44.99
51.21
46.1
37.09
31.81
30.87
26.28
25.59
29.61
29.28
29.48
29.92
28.41
23.93
29.32
Return on Invested Capital (%)
- -
53
48.94
53.14
47.77
37.91
32.63
32.53
27.72
26.34
29.9
30.34
31.43
33.55
32.36
27.09
31.54
Return on Capital (%)
-78.15
118.34
74.09
60.95
48.31
39.15
34.39
34.43
32.17
31.57
35.05
34.68
35.57
38.76
38.66
32.98
40.32
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
21
21
20
LT Borrowings
- -
- -
- -
LT Finance Leases
134
133
126
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
108
108
108
Market Capitalization
5,879
5,633
5,492

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
850
898
741
Cash, Cash Equivalents & STI
607
689
519
Accounts Receivable, Net
107
73
84
Inventories
17
12
10
Total Current Liabilities
644
645
657
Payables & Accruals
- -
- -
- -
ST Debt
21
21
20
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.15%
6.52%
-6.27%
Free Cash Flow
43.06%
22.58%
77.12%
Net Income, GAAP
11.61%
6.74%
-16.87%
Sales/Revenue/Turnover
13.21%
8.52%
9.7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
491
501
511
515
2,018
2025
536
548
561
568
2,214
2026
583
575
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.52
0.5
0.56
0.47
2.05
2025
0.54
0.53
0.53
0.09
1.7
2026
0.58
0.52
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2
- -
- -
2
2025
- -
2
- -
- -
2
2026
- -
2
- -
- -
- -
Similar Companies
Turk Telekomunikasyon A.S. (BIST:TTKOM)
Telecom Egypt (EGX:ETEL)
Lumen Technologies, Inc. (NYSE:LUMN)
Deutsche Telekom AG (XETR:DTE)
Tata Communications Limited (NSE:TATACOMM)
Rostelecom (MOEX:RTKM)
Business
Bahnhof AB (publ) operates as a leading Swedish internet service provider and telecommunications company, offering broadband, telephony, VPN, antivirus, ID protection, streaming and TV services, wireless office WiFi, WAN and SD-WAN solutions, backbone and carrier services including capacity, wavelength, IP transit and SIP trunking, virtual private servers, cloud hosting, datacenter colocation, customized IT operations, consultancy, and data security services to private individuals and corporate customers across Sweden, the rest of Europe, Nordic neighboring countries, and with sales launch in Germany planned for September 2025. Founded in 1994 and headquartered in Stockholm, Sweden, the company maintains offices in Gothenburg, Malmo, Umea, Borlange, and Kyiv, serving over 400,000 customers through its nationwide fiber network emphasizing security against surveillance and data leaks. As a subsidiary of KN Telecom AB and listed on Nasdaq Stockholm under ticker BAHN-B.ST, Bahnhof recently acquired broadband customers from TH1NG to expand its corporate security offerings, turned down multiple acquisition opportunities in 2024 to maintain a cautious strategy with SEK 660 million in liquid assets, reported revenue and operating profit growth in Q2 2025 while reiterating full-year targets, and achieved organic growth in Finland alongside preparations for German market entry.