1. China Stocks

  2. •

    Consumer services

  3. •

    Restaurants
Jiumaojiu International Holdings Ltd.

Jiumaojiu International Holdings Ltd.

0.11
EUR
+0.00
(-1.82%)
229.56MMarket Cap
Mar 23Next Earn
Jiumaojiu International Holdings Ltd.
GETTEX:3YU
(Gettex)

Recent

price

0.11

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.87
1.1
1.42
2.02
1.95
2.88
2.76
4.12
4.28
3.75
- -
Revenue per Share
0.04
0.05
0.05
0.12
0.09
0.23
0.03
0.31
0.04
0.04
- -
Basic EPS, GAAP
0.13
0.18
0.17
0.29
0.19
0.35
0.21
0.29
0.31
0.46
- -
Free Cash Flow per Basic Share
0.01
0.01
0.02
0.02
0.04
0.03
0.05
0.01
0.14
0.04
- -
Dividend per Share
0.11
0.14
0.14
0.1
2.08
2.12
2.18
2.32
2.26
2.32
2.32
Book Value per Share
0.1
0.14
0.14
0.09
2.07
2.11
2.17
2.3
2.24
2.29
2.29
Tangible Book Value per Share
1,333
1,333
1,333
1,333
1,393
1,453
1,454
1,453
1,419
1,396
1,395
Basic Weighted Avg Shares
1,164
1,469
1,893
2,687
2,715
4,180
4,006
5,986
6,074
5,233
- -
Sales/Revenue/Turnover
11.7
10.63
8.5
12.37
8.83
13.93
6.36
12.36
5.7
4.25
- -
Operating Margin (%)
175
205
236
316
354
502
593
721
868
771
- -
Depreciation Expense
52
67
70
164
124
340
49
453
56
58
- -
Net Income, GAAP
32.25
27.97
29.25
28.32
21.86
26.44
41.05
24.57
39.47
30.43
- -
Effective Tax Rate (%)
4.45
4.55
3.68
6.12
4.57
8.13
1.23
7.58
0.92
1.11
- -
Profit Margin (%)
-146
-107
-213
-411
2,113
1,755
1,630
1,403
717
788
788
Working Capital
398
428
522
663
967
1,114
1,207
1,699
1,655
1,095
1,095
LT Debt
147
207
204
171
3,060
3,138
3,199
3,357
3,151
3,217
3,217
Total Equity
- -
14.84
13.24
20.64
5.14
9.05
3.01
10.17
2.19
1.61
- -
Return on Invested Capital (%)
- -
13.66
12.66
17.16
5.73
8.04
1.91
9.41
2.35
2.47
- -
Return on Capital (%)
- -
39.9
36.35
101.37
7.88
11.15
1.58
13.93
1.72
1.83
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
907
800
800
LT Borrowings
74
61
74
LT Finance Leases
1,582
1,255
1,021
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,398
1,398
1,391
Market Capitalization
4,120
3,209
1,886

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
2,309
2,272
2,208
Cash, Cash Equivalents & STI
1,117
1,045
1,106
Accounts Receivable, Net
57
86
62
Inventories
115
102
87
Total Current Liabilities
1,593
1,453
1,420
Payables & Accruals
- -
- -
- -
ST Debt
907
800
800
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1.08%
2.09%
Free Cash Flow
- -
28.36%
46.28%
Net Income, GAAP
- -
165.05%
4.29%
Sales/Revenue/Turnover
- -
17.37%
-13.84%
Total Cash Common Dividend
- -
256.03%
-73.21%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
5,986
2024
- -
- -
6,074
2025
- -
- -
5,233

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.31
2024
- -
- -
0.04
2025
- -
- -
0.04

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.01
2024
- -
- -
0.14
2025
- -
- -
0.04
Similar Companies
McDonald's Corporation (NYSE:MCD)
Starbucks Corporation (NASDAQ:SBUX)
Chipotle Mexican Grill, Inc. (NYSE:CMG)
CAVA Group, Inc. (NYSE:CAVA)
Jubilant Foodworks Limited (NSE:JUBLFOOD)
Dutch Bros Inc. (NYSE:BROS)
Business
Jiumaojiu International Holdings Limited is an investment holding company principally engaged in managing and operating Chinese cuisine restaurant brands. The company operates through four main segments, offering Tai Er sauerkraut fish restaurants and delivery services featuring signature Chinese sauerkraut fish; Song Hot Pot (also known as Song Hot Pot Factory or怂火锅) restaurants specializing in Chongqing-style hot pot with fresh ingredients like sliced yellow beef and fresh beef tripe; Jiu Mao Jiu (Jiu Mao Jiu Northwest Cuisine) family-oriented restaurants and delivery business serving northwest Chinese dishes such as two-pound large bone, Shanxi aged vinegar perch, Tongguan meat夹馍, lamb skewers, and birthday noodles; and Others including brands like Uncle Chef, Lai Mei Li Grilled Fish, Fresh Wood, and Shanwaimian Suantang Hot Pot. Founded in 1995 in Haikou, Hainan Province with headquarters in Guangzhou, China, the company manages over 600 restaurants primarily across China and has expanded operations to Southeast Asia, North America, Canada, and Singapore, targeting consumers seeking authentic Chinese regional cuisines through restaurant operations, delivery business, sales of goods, specialities, and franchise/cooperative management services. Recent developments include the launch of Fresh Wood and Shanwaimian in 2023 and 2024 respectively, introduction of franchise services in the first half of 2024, a fresh goods upgrade for Tai Er stores in March 2025 emphasizing live fish, fresh beef, and fresh chicken with over 106 outlets upgraded by late 2025 aiming for 200 by year-end, ongoing store model adjustments across more than 200 Tai Er locations in 2025 and plans for 300 more in 2026, construction of supply chain centers such as the Guangzhou Nansha facility expected operational by end-2025, equity buyback program tranche updates in 2025, and continued international expansion prioritizing overseas Chinese communities in North America, Southeast Asia, and Oceania.