1. Indonesia Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
PT BISI International Tbk

PT BISI International Tbk

0.02
EUR
0.00
(0.00%)
0.00EPS
6.15P/E
55.50MMarket Cap
Oct 29Next Earn
PT BISI International Tbk
GETTEX:4FM
(Gettex)

Recent

price

0.02

P/E

ratio

6.15

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
298.29
332.89
288.76
334.37
385.19
479.18
617.36
770.1
755.21
757.47
604.25
671.71
805.2
766.04
455.98
565.48
626.3
Revenue per Share
50.1
49.38
43.11
42.34
54.99
87.97
112.05
134.39
134.61
102.27
91.82
126.94
174.36
198.54
59.5
63.43
61.73
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
10
10
10
12
21
33
88
100
100
38
38
68
68
80
28
- -
Dividend per Share
405.04
426.42
459.53
494.38
537.69
605.03
687.75
733.24
769.84
772.05
819.29
909.12
1,016.47
1,148.58
1,129.24
1,164.32
1,166.84
Book Value per Share
405.04
426.42
459.53
494.38
537.69
605.03
687.75
733.24
769.84
772.05
819.29
909.12
1,016.47
1,148.58
1,129.24
1,164.32
1,166.84
Tangible Book Value per Share
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
Basic Weighted Avg Shares
894,865
998,656
866,269
1,003,104
1,155,560
1,437,531
1,852,079
2,310,290
2,265,615
2,272,410
1,812,762
2,015,138
2,415,592
2,298,131
1,367,926
1,696,438
1,878,893
Sales/Revenue/Turnover
20.98
22.68
21.93
21.77
18.74
22.55
25.13
21.79
21.96
19.87
19.37
22.62
25.42
30.2
16.65
14.01
13.74
Operating Margin (%)
3,384
2,906
2,687
2,594
2,852
3,599
5,480
5,480
5,491
4,411
2,490
5,647
8,615
14,875
18,441
16,302
15,371
Depreciation Expense
150,300
148,135
129,321
127,025
164,957
263,920
336,137
403,180
403,822
306,823
275,453
380,808
523,086
595,629
178,507
190,294
185,180
Net Income, GAAP
14.81
26.09
23.64
18.69
20.97
20.39
25.96
22.32
20.1
24.17
24.46
20.19
18.86
18.82
23.98
22.05
25.75
Effective Tax Rate (%)
16.8
14.83
14.93
12.66
14.28
18.36
18.15
17.45
17.82
13.5
15.2
18.9
21.65
25.92
13.05
11.22
9.86
Profit Margin (%)
867,645
1,016,302
1,142,688
1,224,419
1,318,873
1,499,140
1,740,385
1,679,520
1,772,696
1,759,536
1,861,597
2,122,329
2,392,651
2,543,738
2,380,581
2,455,897
2,498,215
Working Capital
511
- -
- -
- -
- -
- -
- -
- -
- -
- -
222
61
- -
- -
- -
- -
- -
LT Debt
1,215,164
1,279,354
1,378,704
1,483,288
1,613,230
1,815,296
2,063,525
2,200,110
2,309,930
2,316,586
2,458,387
2,728,045
3,050,250
3,446,696
3,390,455
3,494,570
3,508,661
Total Equity
12.93
10.93
8.94
8.45
10.32
14.8
16.76
17.93
16.9
12.75
11.01
14.09
17.22
17.17
4.57
5.13
5.12
Return on Invested Capital (%)
12.57
11.51
9.45
8.8
10.7
15.44
17.36
18.69
17.38
12.93
11.26
14.67
18.1
18.34
5.22
5.52
5.36
Return on Capital (%)
13.47
11.88
9.73
8.88
10.66
15.4
17.33
18.92
17.91
13.27
11.54
14.69
18.11
18.34
5.22
5.53
5.35
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
16,806
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,000
3,000
3,000
Market Capitalization
1,655,918
1,561,696
1,138,596

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,640,362
2,693,792
2,744,314
Cash, Cash Equivalents & STI
166,707
224,180
341,461
Accounts Receivable, Net
456,071
386,700
429,619
Inventories
1,987,539
2,024,439
1,838,810
Total Current Liabilities
184,465
165,797
246,099
Payables & Accruals
- -
- -
- -
ST Debt
16,806
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.89%
7.44%
3.07%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
3.93%
5.21%
6.6%
Sales/Revenue/Turnover
4.14%
1.94%
24.02%
Total Cash Common Dividend
- -
- -
-65%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
266,828
446,684
300,884
353,530
1,367,926
2025
317,393
309,530
- -
621,434
1,696,438
2026
387,083
560,846
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.44
24.37
3.78
17.91
59.5
2025
9.89
0.27
- -
33.16
63.43
2026
15.67
12.62
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
80
2025
- -
- -
- -
- -
28
2026
- -
- -
- -
- -
- -
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
PT BISI International Tbk PT BISI International Tbk is Indonesia's leading producer of hybrid seeds for corn, rice, and horticulture, alongside pesticides and fertilizers. The company, founded in 1983 as PT Bright Indonesia Seed Industry and headquartered in Sidoarjo, East Java, operates through subsidiaries including PT Multi Sarana Indotani for pesticides and compound fertilizers, PT Tanindo Subur Prima for imported horticulture seeds, and PT Tanindo Intertraco for distribution; it went public on the Indonesia Stock Exchange in 2007. PT BISI International Tbk produces hybrid corn seeds offering high yields and pest resistance; horticulture seeds for vegetables and fruits such as chili, cucumber, eggplant, tomato, pumpkin, cabbage, mustard greens, long beans, spinach, melon, watermelon, sweet corn, peppers, bitter gourd, broccoli, cauliflower, and loofah; rice seeds including hybrid and non-hybrid varieties; pesticides encompassing insecticides, fungicides, herbicides, and plant growth regulators; and distributes specialty fertilizers. The company conducts research and development for over 320 superior seed varieties, supports seed breeding with partner farmers across provinces like Sumatra, Java, Kalimantan, Bali, Sulawesi, and Nusa Tenggara Barat, and exports to 14 countries including China, the Philippines, Japan, Vietnam, and Malaysia. In recent developments, PT BISI International Tbk formed a joint venture with Chia Tai Seeds on June 30, 2025, for horticulture seeds where it holds a 51% stake valued at Rp5.1 billion; fully acquired PT Tanindo Subur Prima to bolster its domestic seed position; acquired seed processing plant assets from PT Branita Sandhini for expanded hybrid corn production; launched new business lines in agricultural technology including drones for land mapping and precise pesticide spraying, as well as sales of machinery like corn and rice harvesters and tractors with financing partnerships; expanded its Corn Partnership program launched in 2021 to engage 13,485 partner farmers across 435 groups on 36,020 hectares by end-2024; and signed a cooperation agreement with the Ministry of Agriculture's quarantine center to enhance seed health standards.