1. Norway Stocks

  2. •

    Utilities

  3. •

    Electric utilities
Magnora ASA

Magnora ASA

1.84
EUR
-0.07
(-3.57%)
-0.12EPS
152.94MMarket Cap
Oct 23Next Earn
Magnora ASA
GETTEX:4SM
(Gettex)

Recent

price

1.84

P/E

ratio

- -

div

yld

0.87%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
NOK
41.17
1.24
11.23
11.86
14.47
4.73
2.23
0.06
1.34
0.79
0.54
0.27
1.54
0.18
0.03
1.49
0.78
Revenue per Share
-89.91
-9.16
-3.46
3.64
-1.33
-10.04
-4.35
-0.64
7.57
0.38
0.54
-1.11
0.21
2.88
9
0.31
-1.17
Basic EPS, GAAP
-116.22
0.56
3.66
-0.15
-1.57
-0.23
-2.21
0.07
0.4
0.48
0.57
-0.42
-1.28
-0.04
-1.59
-0.16
-0.66
Free Cash Flow per Basic Share
- -
- -
- -
- -
1.48
- -
- -
- -
6
- -
- -
- -
- -
0.37
4.55
0.55
0.18
Dividend per Share
463.35
13.9
9.8
14.22
14.5
8.17
3.99
3.49
2.58
2.01
2.25
3.01
5.77
8.19
6.26
5.9
10.09
Book Value per Share
455.55
12.59
8.45
12.76
13.57
8.01
3.87
3.41
2.58
2.01
2.25
2.98
2.7
6
3.81
3.55
7.93
Tangible Book Value per Share
10
483
53
53
53
53
53
53
53
53
53
57
60
67
66
66
66
Basic Weighted Avg Shares
422
597
591
624
761
249
117
3
71
42
28
15
92
12
2
98
51
Sales/Revenue/Turnover
-1.11
-65.5
-23.91
12.67
0.39
-48.41
-56.19
-546.87
60
58.65
24.65
-253.29
11.56
-731.4
-5,239.13
-16.99
-179.77
Operating Margin (%)
618
458
291
4
48
55
3
2
- -
- -
- -
- -
2
2
1
2
2
Depreciation Expense
-922
-4,425
-182
192
-70
-528
-229
-34
398
20
29
-63
13
193
594
20
-78
Net Income, GAAP
- -
- -
- -
3.94
- -
- -
- -
- -
- -
12.55
16.42
- -
67.5
- -
2.04
22.13
- -
Effective Tax Rate (%)
-218.38
-741.3
-30.81
30.7
-9.18
-212.37
-195.39
-1,056.25
564.54
48.56
100.35
-413.16
13.63
1,590.91
25,808.7
20.57
-151.56
Profit Margin (%)
-2,005
125
166
276
348
247
171
179
92
66
62
84
165
328
110
121
762
Working Capital
7,323
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
1
- -
6
5
LT Debt
4,755
736
526
768
827
436
219
184
136
106
118
172
432
552
402
369
1,010
Total Equity
- -
- -
- -
6.15
- -
- -
- -
- -
- -
16.66
4.55
- -
0.63
- -
57.22
-0.6
- -
Return on Invested Capital (%)
- -
- -
- -
28.75
- -
- -
- -
- -
- -
16.74
25.56
- -
7.04
- -
129.68
9.78
- -
Return on Capital (%)
-17.73
-161.43
-29.2
30.33
-9.25
-88.6
-71.56
-17.18
249.14
16.74
25.48
-43.33
4.49
41.68
126.46
5.17
-13.53
Return on Common Equity (%)

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
2
1
LT Borrowings
3
3
3
LT Finance Leases
3
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
64
71
Market Capitalization
1,250
1,515
1,728

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
191
150
834
Cash, Cash Equivalents & STI
175
139
827
Accounts Receivable, Net
4
11
7
Inventories
- -
- -
- -
Total Current Liabilities
71
73
72
Payables & Accruals
- -
- -
- -
ST Debt
2
2
1
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.71%
37.88%
-8.16%
Free Cash Flow
518.25%
791.22%
-90.29%
Net Income, GAAP
-36.18%
222.3%
-96.61%
Sales/Revenue/Turnover
631.71%
887.37%
4,147.83%
Total Cash Common Dividend
- -
- -
-88.03%

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3
- -
-1
2
2025
50
2
- -
45
98
2026
2
2
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
5.73
3.62
-0.31
9
2025
0.62
-0.28
- -
0.2
0.31
2026
-0.66
-0.41
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
- -
4.19
0.19
4.55
2025
0.18
0.18
- -
- -
0.55
2026
- -
- -
- -
- -
- -
Similar Companies
Vistra Corp. (NYSE:VST)
Constellation Energy Corporation (NASDAQ:CEG)
NextEra Energy, Inc. (NYSE:NEE)
Adani Energy Solutions Ltd (NSE:ADANIENSOL)
NTPC Limited (NSE:NTPC)
Power Grid Corporation of India Limited (NSE:POWERGRID)
Business
Magnora ASA Magnora ASA develops medium- to large-scale data centre, solar photovoltaic (PV), onshore and offshore wind power, and battery energy storage system (BESS) projects from concept through ready-to-build stages, with selective operations thereafter; the company delivers project management support for energy initiatives and develops or operates data centres leveraging an asset-light model focused on rapid execution and organic growth through disciplined project selection. Headquartered in Oslo, Norway, and founded in 2001, Magnora conducts operations across Europe including Norway, Sweden, the United Kingdom, Germany, and Italy, as well as South Africa in Africa, targeting landowners, project developers, renewable energy operators, data centre operators, utilities, infrastructure investors, and municipalities. Its portfolio encompasses subsidiaries and associates such as Magnora DC AB, Storespeed AS, Hafslund Magnora Sol AS, Magnora Offshore Wind AS, Magnora Germany, Magnora Italy Srl, Magnora Solar PV UK, Magnora South Africa, and AGV, with legacy royalty revenues from oil and gas reinvested into renewables. In recent developments, Magnora expanded its data centre activities through the formation of Magnora Center AB in Sweden and the October 2025 acquisition of a 75% controlling interest in Norwegian operator Storespeed AS alongside Blix Group, intensifying efforts amid strong partnership interest for approximately 1,500 MW of capacity; the company also advanced its renewable portfolio by 4% to approach a 10 GW target, progressed battery storage grid connections in Germany, matured solar PV and wind clusters in Italy and South Africa, and confirmed viability for its ScotWind offshore project in Scotland. Magnora maintains a pragmatic approach to technologies with short lead times, delivering average annual shareholder returns exceeding 40% from 2020 to 2024 while introducing recurring data centre operation revenues from 2025 onward.