Magnora ASA

Magnora ASA

1.84
EUR
-0.07
(-3.57%)
-0.12EPS
152.94MMarket Cap
Oct 23Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
11.86
14.47
4.73
2.23
0.06
1.34
0.79
0.54
0.27
1.54
0.18
0.03
1.49
0.78
Basic EPS, GAAP
3.64
-1.33
-10.04
-4.35
-0.64
7.57
0.38
0.54
-1.11
0.21
2.88
9
0.31
-1.17
Free Cash Flow per Basic Share
-0.15
-1.57
-0.23
-2.21
0.07
0.4
0.48
0.57
-0.42
-1.28
-0.04
-1.59
-0.16
-0.66
Dividend per Share
- -
1.48
- -
- -
- -
6
- -
- -
- -
- -
0.37
4.55
0.55
0.18
Book Value per Share
14.22
14.5
8.17
3.99
3.49
2.58
2.01
2.25
3.01
5.77
8.19
6.26
5.9
10.09
Tangible Book Value per Share
12.76
13.57
8.01
3.87
3.41
2.58
2.01
2.25
2.98
2.7
6
3.81
3.55
7.93
Basic Weighted Avg Shares
53
53
53
53
53
53
53
53
57
60
67
66
66
66
Sales/Revenue/Turnover
624
761
249
117
3
71
42
28
15
92
12
2
98
51
Operating Margin (%)
12.67
0.39
-48.41
-56.19
-546.87
60
58.65
24.65
-253.29
11.56
-731.4
-5,239.13
-16.99
-179.77
Depreciation Expense
4
48
55
3
2
- -
- -
- -
- -
2
2
1
2
2
Net Income, GAAP
192
-70
-528
-229
-34
398
20
29
-63
13
193
594
20
-78
Effective Tax Rate (%)
3.94
- -
- -
- -
- -
- -
12.55
16.42
- -
67.5
- -
2.04
22.13
- -
Profit Margin (%)
30.7
-9.18
-212.37
-195.39
-1,056.25
564.54
48.56
100.35
-413.16
13.63
1,590.91
25,808.7
20.57
-151.56
Working Capital
276
348
247
171
179
92
66
62
84
165
328
110
121
762
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
1
- -
6
5
Total Equity
768
827
436
219
184
136
106
118
172
432
552
402
369
1,010
Return on Invested Capital (%)
6.15
- -
- -
- -
- -
- -
16.66
4.55
- -
0.63
- -
57.22
-0.6
- -
Return on Capital (%)
28.75
- -
- -
- -
- -
- -
16.74
25.56
- -
7.04
- -
129.68
9.78
- -
Return on Common Equity (%)
30.33
-9.25
-88.6
-71.56
-17.18
249.14
16.74
25.48
-43.33
4.49
41.68
126.46
5.17
-13.53

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
2
1
LT Borrowings
3
3
3
LT Finance Leases
3
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
64
71
Market Capitalization
1,250
1,515
1,728

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
191
150
834
Cash, Cash Equivalents & STI
175
139
827
Accounts Receivable, Net
4
11
7
Inventories
- -
- -
- -
Total Current Liabilities
71
73
72
Payables & Accruals
- -
- -
- -
ST Debt
2
2
1
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.71%
37.88%
-8.16%
Free Cash Flow
518.25%
791.22%
-90.29%
Net Income, GAAP
-36.18%
222.3%
-96.61%
Sales/Revenue/Turnover
631.71%
887.37%
4,147.83%
Total Cash Common Dividend
- -
- -
-88.03%

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3
- -
-1
2
2025
50
2
- -
45
98
2026
2
2
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
5.73
3.62
-0.31
9
2025
0.62
-0.28
- -
0.2
0.31
2026
-0.66
-0.41
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
- -
4.19
0.19
4.55
2025
0.18
0.18
- -
- -
0.55
2026
- -
- -
- -
- -
- -

Company Description

CEO
Erik D. Sneve
Full Time Employees
43
Sector
Utilities
Industry
Electric utilities
Address
Karenslyst Alle 6 Oslo PS Norway 0278
IPO Date
Nov 29, 2004
Business
Magnora ASA, a Norwegian renewable energy and data center development company founded in 2001 and headquartered in Oslo, develops medium- to large-scale projects from early phases to ready-to-build or operational stages, primarily in data centres; solar photovoltaic (PV) energy; onshore and offshore wind energy; and battery energy storage systems (BESS), with additional capabilities in project management, support services, and data centre operations. The company operates across the Nordics, United Kingdom, South Africa, Germany, Italy, and other regions, targeting landowners, project developers, energy companies, infrastructure investors, and operators through a pragmatic business model focused on organic growth, short lead times, and exits at advanced development stages; it maintains subsidiaries including Magnora Germany, Magnora Italy Srl, Magnora Solar PV UK, Magnora South Africa, and recently established Magnora Center AB in Sweden. Recent developments include the October 2025 acquisition of a 75-80% controlling stake in Norwegian data centre operator Storespeed AS in partnership with Blix Group AS and Blix Solutions to expand mid- and large-scale data centre operations in the Nordics; the launch of Swedish data centre activities; ongoing advancement of renewable projects in sales processes across key markets; completion of the final milestone under the legacy Penguins license agreement in October 2025; and a strategic shift toward data centre development and operations for recurring revenue starting in 2025, building on strong Q3 2025 financial results and a diversified portfolio targeting 10 GW by year-end.