Elanders AB Class B

Elanders AB Class B

4.48
EUR
+0.04
(+0.90%)
0.22EPS
19.18P/E
143.73MMarket Cap
Oct 23Next Earn
Elanders AB Class B
GETTEX:EA5B
(Gettex)

Recent

price

4.48

P/E

ratio

19.18

div

yld

12.99%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
123.58
84.18
79.48
82.82
136.79
150.09
212.66
264.21
303.8
318.29
312.52
331.84
423.51
392.19
399.99
345.07
333.25
Revenue per Share
-6.07
2.76
1.84
2.76
3.22
6.18
7.35
4.65
7.18
4.19
8.12
9.12
13.29
7.01
4.98
-1.53
2.35
Basic EPS, GAAP
0.66
2.35
8.87
5.07
5.94
9.51
11.19
-1.81
12.88
29.73
43.55
26.12
24.55
44.63
34.53
28.65
31.39
Free Cash Flow per Basic Share
- -
- -
0.4
0.54
0.67
1.03
1.97
2.6
2.62
2.94
- -
3.17
3.86
4.67
4.41
4.33
6.45
Dividend per Share
39.89
42.82
37.52
40.85
46.97
51.86
71.88
69.21
76.28
78.54
81.65
92.67
108.46
108.52
115.36
98.54
101.53
Book Value per Share
-2.72
0.49
-3.05
-4.63
1.78
7.64
-19.99
-19.48
-14.74
-12.79
-5.6
-35.07
-30.77
-55.89
-65.7
-63.38
-64.63
Tangible Book Value per Share
14
22
24
25
27
28
30
35
35
35
35
35
35
35
35
35
35
Basic Weighted Avg Shares
1,706
1,839
1,924
2,096
3,730
4,236
6,285
9,342
10,742
11,254
11,050
11,733
14,975
13,867
14,143
12,201
11,783
Sales/Revenue/Turnover
-4.47
5.88
5.92
5.88
4.57
6.65
5.18
3.17
4.14
3.14
5.04
4.88
5.33
5.16
4.06
3.69
5.52
Operating Margin (%)
102
86
100
98
120
136
171
255
266
927
885
888
1,091
1,243
1,411
1,346
- -
Depreciation Expense
-84
60
45
70
88
175
217
165
254
148
287
322
470
248
176
-54
83
Net Income, GAAP
- -
24.5
52.43
31.06
37.23
32.7
27.66
28.39
29.4
29.08
29.52
31.33
26.96
35.18
34.17
- -
49.71
Effective Tax Rate (%)
-4.91
3.28
2.31
3.34
2.35
4.12
3.46
1.76
2.36
1.32
2.6
2.75
3.14
1.79
1.24
-0.44
0.7
Profit Margin (%)
-121
-393
-461
-132
-421
-211
1,162
954
1,075
544
727
642
1,026
398
651
555
535
Working Capital
424
25
34
419
10
5
2,561
2,414
2,350
3,473
3,161
5,227
7,152
7,584
8,810
7,657
7,751
LT Debt
819
880
954
1,039
1,348
1,488
2,411
2,453
2,707
2,777
2,908
3,304
3,870
3,865
4,104
3,509
3,616
Total Equity
- -
5.14
3.28
4.75
4.65
7.16
6.2
4.02
5.57
3.84
5.43
4.9
5.76
3.79
3.84
- -
2.55
Return on Invested Capital (%)
- -
4.92
3.2
4.62
4.71
7
6.28
4.01
5.36
3.64
5.12
4.68
5.54
3.72
3.74
- -
0.62
Return on Capital (%)
-10.58
7.09
4.85
7.02
7.36
12.31
11.15
6.77
9.87
5.41
10.14
10.46
13.22
6.47
4.45
-1.43
2.26
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,138
1,198
1,213
LT Borrowings
4,327
4,473
4,546
LT Finance Leases
3,330
3,398
3,205
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
2,353
1,552
1,592

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,168
4,242
4,571
Cash, Cash Equivalents & STI
936
846
942
Accounts Receivable, Net
2,300
2,361
2,534
Inventories
409
435
418
Total Current Liabilities
3,613
3,707
4,036
Payables & Accruals
- -
- -
- -
ST Debt
1,138
1,198
1,213
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.37%
4.46%
-14.5%
Free Cash Flow
-73.46%
-0.78%
-17.04%
Net Income, GAAP
-4.22%
-29.77%
-130.68%
Sales/Revenue/Turnover
12.96%
2.93%
-13.73%
Total Cash Common Dividend
- -
- -
-1.92%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,267
3,503
3,598
3,774
14,143
2025
3,232
3,044
- -
3,053
12,201
2026
2,765
2,921
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.23
0.03
5.26
-0.48
4.98
2025
-2.4
- -
- -
1.27
-1.53
2026
0.65
0.42
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
4.16
- -
0.25
4.41
2025
- -
4.16
- -
0.2
4.33
2026
- -
2.09
- -
- -
- -
Business
Elanders AB (publ) (ELAN-B.ST) is a global logistics company that provides integrated supply chain management solutions, encompassing purchasing, storage, configuration, production, distribution, order management, payment flows and aftermarket services; packaging solutions; refurbished IT products under the ReuseIT brand; and photo products under the fotokasten and myphotobook brands. The company operates primarily through two business areas, Supply Chain Solutions and Print & Packaging Solutions, serving customers in the automotive, electronics, fashion, health care, industrial and other segments. Elanders conducts business in approximately 20 countries across four continents, with key markets in China, Germany, Singapore, Sweden, the UK and the USA; it employs nearly 8,000 people and maintains over 125 locations with around 2.0 million square meters of production and warehouse space. Founded in 1908 and headquartered in Mölndal, Sweden, the company is a subsidiary of Carl Bennet AB. Recent developments include the February 2024 acquisition of nearly 90% of Bishopsgate Newco Ltd, a UK specialist in transportation, installation and configuration of medical devices, printers, data centers and EV charging stations; the April 2024 completion of acquiring the remaining 20% of Bergen Logistics for $47 million; the establishment of a contract logistics unit in Thailand in 2024 serving a major electronics customer; structural measures in 2024 such as consolidating US warehouse facilities, discontinuing low-profitability subscription box operations and phasing out much of its German road transport operations to generate annual savings of about MSEK 50 and MEUR 3.5; and the appointment of Åsa Vilsson as CFO in April 2024.