GDS Holdings Ltd.

GDS Holdings Ltd.

2.48
EUR
-0.02
(-0.80%)
0.25EPS
10.39P/E
5.07BMarket Cap
Nov 24Next Earn
GDS Holdings Ltd.
GETTEX:G401
(Gettex)

Recent

price

2.48

P/E

ratio

10.39

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.39
0.58
1.39
2.08
2.82
3.74
4.58
5.38
6.33
6.66
7
7.52
7.91
Revenue per Share
-0.11
-0.09
-0.8
-0.42
-0.43
-0.44
-0.59
-0.9
-1.03
-2.96
2.29
0.59
2.36
Basic EPS, GAAP
-0.18
-0.67
-1.47
-2.48
-4.44
-4.2
-6.3
-5.97
-3.65
-0.93
-0.89
-0.87
-0.55
Free Cash Flow per Basic Share
- -
- -
0.1
- -
- -
0.02
0.05
0.03
0.04
0.04
0.04
0.04
- -
Dividend per Share
-2.93
-3.67
3.93
4.75
5.48
7.59
16.44
15.73
15.1
12.39
14.44
16.08
18.26
Book Value per Share
-4.78
-5.51
2.01
2.69
2.51
5.08
13.73
9.71
9.76
8.07
10.33
12.67
14.9
Tangible Book Value per Share
1,210
1,210
760
778
990
1,103
1,254
1,453
1,464
1,468
1,475
1,521
1,551
Basic Weighted Avg Shares
468
704
1,056
1,616
2,792
4,122
5,739
7,819
9,268
9,782
10,322
11,432
12,264
Sales/Revenue/Turnover
-15.12
0.38
-3.8
5.28
6.14
11.88
12.2
8.41
8.86
9.1
11.42
13.44
17.15
Operating Margin (%)
83
145
227
378
742
1,142
1,659
2,657
3,221
3,475
3,353
3,568
3,538
Depreciation Expense
-130
-99
-276
-327
-430
-442
-685
-1,265
-1,459
-4,290
3,425
950
3,743
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
65.87
126.48
Effective Tax Rate (%)
-27.76
-14.01
-26.18
-20.23
-15.41
-10.72
-11.94
-16.18
-15.74
-43.85
33.19
8.31
30.52
Profit Margin (%)
-152
262
731
31
-470
3,085
10,675
999
1,348
2,678
2,535
11,419
10,304
Working Capital
739
2,032
3,573
5,763
11,343
15,539
22,136
30,997
38,347
40,761
39,364
43,765
38,073
LT Debt
-17
-341
2,986
4,476
5,522
10,294
25,687
24,938
24,185
20,124
23,669
27,737
33,244
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.11
-0.64
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.16
4.26
Return on Capital (%)
- -
- -
- -
-8.76
-8.61
-6.54
-4.36
-5.46
-6.49
-20.73
16.3
3.71
13.63
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,759
9,475
9,305
LT Borrowings
35,508
30,883
31,598
LT Finance Leases
8,257
6,828
6,475
Preferred Equity and Hybrid Capital
1,057
3,119
3,070
Shares Outstanding
1,603
1,603
1,603
Market Capitalization
47,170
54,703
39,264

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
18,547
23,583
23,456
Cash, Cash Equivalents & STI
14,974
14,822
14,927
Accounts Receivable, Net
2,467
2,957
2,851
Inventories
- -
- -
- -
Total Current Liabilities
7,128
12,636
13,152
Payables & Accruals
3,256
3,160
3,848
ST Debt
3,759
9,475
9,305
Deferred Revenue
114
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-65.58%
2.42%
17.19%
Free Cash Flow
20.84%
-21.09%
0.89%
Net Income, GAAP
32.99%
8.39%
-72.28%
Sales/Revenue/Turnover
33.94%
15.32%
10.76%
Total Cash Common Dividend
- -
19.21%
187.3%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,432
2,580
2,620
1,903
10,322
2025
2,723
2,900
2,887
2,922
11,432
2026
3,367
3,088
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.24
-0.17
-0.14
2.81
2.29
2025
0.51
-0.06
0.46
-0.31
0.59
2026
1.69
0.52
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.04
2025
0.01
- -
- -
- -
0.04
2026
- -
- -
- -
- -
- -
Business
GDS Holdings Limited (9698.HK) develops and operates high-performance data centers primarily in China. The company provides colocation services comprising critical facilities space, customer-available power, racks and cooling; managed hosting services including business continuity, disaster recovery, network management, data storage, system security, operating system, database and server middleware; managed cloud services; and consulting services, with direct private connections to major public cloud platforms. Its carrier- and cloud-neutral facilities serve cloud service providers, large Internet companies, financial institutions, telecommunications and IT service providers, and multinational corporations. GDS Holdings operates data centers predominantly in and around Tier 1 cities including Shanghai, Beijing, Shenzhen, Guangzhou and Chengdu, with additional presence in Hong Kong and expansion into Southeast Asia markets such as Singapore-Johor-Batam through its 38%-owned DayOne subsidiary. Founded in 2001 and headquartered at Building C, Sunland International, 999 Zhouhai Road, Pudong, Shanghai, China, the company listed on Nasdaq in 2016 and completed a secondary listing on the Hong Kong Stock Exchange in 2020. In recent developments, GDS Holdings' international subsidiary raised US$587 million in Series A convertible preferred shares in March 2024 from investors including Hillhouse and Boyu to fund standalone growth, reducing parent inter-company funding needs and retaining majority ownership. The company secured approval in June 2025 for an initial public offering of its China REIT on the Shanghai Stock Exchange involving data center assets. During the second quarter of 2025, it obtained RMB4.45 billion in new debt facilities, issued convertible senior notes raising US$535 million and new equity raising US$142 million.

Company News

  • GDS Holdings Ltd (GDS) Stock Up 5.9% but GF Value Says Overvalued -- GF Score: 65/100

  • GDS (NASDAQ:GDS) and Mogo (NASDAQ:MOGO) Head-To-Head Contrast

  • Critical Analysis: GDS (NASDAQ:GDS) and International Business Machines (NYSE:IBM)

  • Baron Real Estate Fund Q2 2026 Portfolio Activity

  • Here's Why You Should Hold on to GDS Holdings Stock for Now

  • Baron Global Opportunity Fund Q2 2026 Portfolio Activity

  • Bet on 5 Top-Ranked Stocks With Rising P/E

  • GDS Stock Jumps 13% in a Month: Here's What You Should Know

  • Top China Tech Plays Worth Adding to Your Portfolio Right Now

  • WEX Global Survey Finds that 74% of Travel Intermediaries Expect Growth This Year, Despite Geopolitical Uncertainty

  • GDS Holdings: Record Bookings Strengthen The 2027 Earnings Case

  • GDS' Record AI-Driven Bookings Fueled By New Markets, 3 Hyperscale Customers

  • GDS Holdings (GDS) Upgraded to Buy: Here's Why

  • GDS Q2 Earnings Call Focuses on AI Demand, 1-GW Sales Target

  • GDS Holdings Limited (GDS) Q2 2026 Earnings Call Transcript

  • GDS Holdings (GDS) Misses Q2 Earnings and Revenue Estimates

  • GDS Q2 Earnings Call Highlights

  • GDS Holdings Limited Reports Second Quarter 2026 Results

  • GDS Gears Up to Report Q2 Earnings: Here's What Investors Should Know

  • GDS to Report Second Quarter 2026 Financial Results Before the Open of the U.S. Market on August 13, 2026