Kloeckner & Co SE

Kloeckner & Co SE

12.20
EUR
-0.10
(-0.81%)
-0.45EPS
1.21BMarket Cap
Kloeckner & Co SE
GETTEX:KCO
(Gettex)

Recent

price

12.20

P/E

ratio

- -

div

yld

1.66%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
78.17
83.13
74.07
63.94
65.2
64.6
57.44
63.07
68.08
63.31
51.43
74.6
83.58
69.74
66.49
63.96
64.23
Revenue per Share
1.21
0.14
-2.01
-0.85
0.22
-3.48
0.37
1.01
0.68
-0.56
-1.16
6.21
2.54
-1.91
-1.77
-0.54
-0.46
Basic EPS, GAAP
0.12
-1.79
0.44
0.86
-0.03
1.78
-0.07
-0.04
-0.05
1.56
0.85
-3.92
3.39
2.34
0.04
-0.02
-1.61
Free Cash Flow per Basic Share
- -
0.23
0.01
- -
- -
0.2
- -
0.2
0.3
0.3
- -
- -
1
0.4
0.2
0.2
0.2
Dividend per Share
17.47
17.4
14.83
14.33
14.18
11.08
11.42
11.99
12.79
11.79
10.39
18.16
19.61
17.52
17.18
15.8
16.45
Book Value per Share
14.36
11.79
10.21
10.57
9.79
8.83
9.35
10.36
11.3
10.48
9.29
17.19
18.77
15.44
15.11
14.01
14.66
Tangible Book Value per Share
67
85
100
100
100
100
100
100
100
100
100
100
100
100
100
100
99
Basic Weighted Avg Shares
5,198
7,095
7,388
6,378
6,504
6,444
5,730
6,292
6,790
6,315
5,130
7,441
8,337
6,957
6,632
6,380
6,339
Sales/Revenue/Turnover
2.92
1.54
-0.25
0.38
1.32
-0.83
1.52
1.82
2.04
-0.67
-1.44
9.74
3
0.87
-0.13
0.57
0.63
Operating Margin (%)
86
105
165
130
92
374
110
90
86
137
146
124
108
125
129
121
122
Depreciation Expense
80
12
-200
-85
22
-347
37
101
68
-56
-116
619
253
-191
-177
-54
-45
Net Income, GAAP
4.9
61.47
- -
- -
42.9
- -
27.01
- -
35.78
- -
- -
15.85
21.1
101.68
- -
- -
- -
Effective Tax Rate (%)
1.54
0.16
-2.71
-1.33
0.34
-5.38
0.64
1.61
1
-0.89
-2.26
8.32
3.04
-2.74
-2.66
-0.84
-0.71
Profit Margin (%)
1,796
2,074
1,779
1,545
1,327
975
1,200
1,140
1,273
1,123
794
1,415
1,437
1,471
1,273
1,105
1,338
Working Capital
- -
1,068
914
727
522
337
527
426
501
564
334
556
401
742
713
670
- -
LT Debt
1,290
1,764
1,502
1,445
1,429
1,113
1,148
1,202
1,282
1,182
1,043
1,827
1,968
1,755
1,721
1,582
1,648
Total Equity
11.58
1.88
- -
- -
2.39
- -
3.6
- -
5.1
- -
- -
30.78
9.15
-0.04
- -
- -
- -
Return on Invested Capital (%)
12.89
2.29
- -
- -
2.54
- -
3.64
- -
5.18
- -
- -
31.35
10.96
-7.32
- -
- -
- -
Return on Capital (%)
6.73
0.77
-12.44
-5.82
1.57
-27.52
3.28
8.66
5.48
-4.58
-10.48
43.47
13.44
-10.29
-10.21
-3.26
-2.68
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Mar'26
ST Debt
64
94
177
LT Borrowings
756
537
- -
LT Finance Leases
105
133
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
100
100
100
Market Capitalization
596
813
1,213

Working Capital

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Mar'26
Total Current Assets
2,326
2,016
2,308
Cash, Cash Equivalents & STI
137
73
65
Accounts Receivable, Net
767
583
838
Inventories
1,244
1,144
1,188
Total Current Liabilities
983
912
970
Payables & Accruals
- -
- -
- -
ST Debt
64
94
177
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.7%
12.41%
-8.05%
Free Cash Flow
-452.79%
-206.06%
-154.37%
Net Income, GAAP
-99.04%
-189.04%
-69.64%
Sales/Revenue/Turnover
1.29%
6.41%
-3.8%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,737
1,765
1,646
1,484
6,632
2025
1,666
1,643
- -
1,462
6,380
2026
1,568
- -
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.33
-0.23
-0.29
-0.92
-1.77
2025
-0.28
0.02
- -
-0.14
-0.54
2026
-0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.2
- -
- -
0.2
2025
- -
0.24
- -
- -
0.2
2026
- -
- -
- -
- -
- -

Company News

  • Worthington Steel Issues Statement Ahead of Kloeckner & Co Extraordinary General Meeting

  • Worthington Steel Signs Domination and Profit and Loss Transfer Agreement with Kloeckner & Co SE

  • Klöckner & Co SE (KLKNF) Q2 2026 Earnings Call Transcript

  • Klöckner & Co SE Q2 Earnings Call Highlights

  • Worthington Steel Announces Start of Acceptance Period for Public Delisting Tender Offer for Kloeckner & Co SE

  • Klöckner & Co SE (KLKNF) Q1 2026 Earnings Call Transcript

  • Klöckner & Co SE (KLKNF) Q4 2025 Earnings Call Transcript

  • Worthington Steel has plan B should Kloeckner acquisition fall through

  • Klöckner & Co SE (OTCMKTS:KLKNF) Sees Significant Decrease in Short Interest

  • Klöckner & Co SE (KLKNF) M&A Call Transcript

  • Klöckner & Co SE (KLKNF) Q3 2025 Earnings Call Transcript