1. United Kingdom Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
Games Workshop Group PLC

Games Workshop Group PLC

GMWKF
Games Workshop Group PLCUS flagOther OTC
269.00
USD
-1.00
- -
8.89BMarket Cap
Games Workshop Group PLC
GMWKF
(Other OTC)

Recent

price

269.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
4.06
3.95
4.17
4.25
3.88
3.73
3.68
4.92
6.86
7.91
8.27
11.29
12.64
14.32
15.96
18.73
Revenue per Share
0.48
0.36
0.47
0.52
0.25
0.38
0.42
0.95
1.84
2.03
2.19
3.73
3.91
4.1
4.59
5.95
Basic EPS, GAAP
0.59
0.55
0.43
0.45
0.27
0.34
0.36
0.97
1.5
1.54
2.45
3.43
3.14
5.4
5.43
6.76
Free Cash Flow per Basic Share
- -
0.45
0.47
0.58
0.16
0.52
0.4
0.74
1.2
1.55
1.45
1.85
2.85
4.15
4.2
5.2
Dividend per Share
1.41
1.36
1.19
1.13
1.39
1.25
1.28
1.49
2.25
2.76
3.54
5.49
6.57
6.53
6.95
7.79
Book Value per Share
1.54
1.5
1.34
1.21
1.42
1.31
1.28
1.51
2.25
2.75
3.52
5.23
6.33
6.46
6.9
7.76
Tangible Book Value per Share
31
31
31
32
32
32
32
32
32
32
33
33
33
33
33
33
Basic Weighted Avg Shares
127
123
131
135
124
119
118
158
221
257
270
370
415
471
526
618
Sales/Revenue/Turnover
13.62
12.39
14.61
15.79
13.6
13.8
14.28
24.24
33.58
31.64
33.37
41.06
37.87
36.15
38.39
42.32
Operating Margin (%)
10
10
10
9
10
11
10
10
12
16
25
26
35
40
39
44
Depreciation Expense
15
11
15
16
8
12
13
31
59
66
71
122
128
135
151
196
Net Income, GAAP
6.45
26.47
24.44
23.73
35.41
26.1
20.37
20.46
19.95
19.07
20.25
19.15
17.96
21.04
25.57
25.38
Effective Tax Rate (%)
11.92
9.13
11.23
12.12
6.48
10.29
11.43
19.32
26.87
25.64
26.44
33.02
30.95
28.61
28.74
31.76
Profit Margin (%)
19
20
14
10
19
15
16
21
36
44
50
100
109
126
134
164
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
28
38
40
40
37
34
LT Debt
55
53
49
48
55
52
53
63
88
106
134
196
235
235
251
281
Total Equity
29.69
19.73
26.21
30.28
19.51
21.76
23.93
47.88
68.3
59.43
49.11
58.29
48.63
46.84
50.86
61.67
Return on Invested Capital (%)
36.5
26.22
37.08
44.58
19.99
29.06
33.29
68.75
98.88
81.2
59.41
64.79
52.56
51.19
56.23
68.19
Return on Capital (%)
41.84
26.11
36.89
44.5
19.98
29.05
33.28
68.74
98.7
81.2
69.59
82.68
64.98
62.61
68.09
80.73
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.32%
17.03%
11.69%
Free Cash Flow
42.37%
25.99%
24.53%
Net Income, GAAP
37.33%
24.65%
29.78%
Sales/Revenue/Turnover
18.59%
18.38%
17.46%
Total Cash Common Dividend
30.3%
30.74%
23.93%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
526
2025
- -
- -
- -
- -
618
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.59
2025
- -
- -
- -
- -
5.95
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.2
2025
- -
- -
- -
- -
5.2
2026
- -
- -
- -
- -
- -
Similar Companies
Y/Knot Invest S.A. (YKNOT.AT)
PT Graha Andrasentra Propertindo Tbk. (JGLE.JK)
Ten Entertainment Group plc (TEG.L)
Round One Corporation (RNDOF)
Goodbaby International Holdings Limited (1086.HK)
Toread Holdings Group Co., Ltd. (300005.SZ)
Business
Games Workshop Group PLC is the world's largest manufacturer of fantasy miniatures for tabletop wargames, designing, manufacturing, distributing and selling highly detailed plastic and resin kits, rulebooks, painting guides, novels, audio dramas, boxed games and accessories under its core Warhammer and Warhammer 40,000 brands; Warhammer Age of Sigmar for high fantasy battles; Warhammer: The Horus Heresy and Warhammer: The Old World for historical-style grimdark warfare; specialist games including Necromunda, Blood Bowl and Kill Team; licensed products for The Lord of the Rings and The Hobbit tabletop games; plus digital content via Warhammer+ subscription service offering exclusive miniatures, animations, shows and apps, and Black Library publishing for short stories, full-length novels and audiobooks. The company operates a vertically integrated model with production in Nottingham, UK, distribution centres in Memphis, Tennessee and Sydney, Australia, over 500 retail stores worldwide, mail order via webstores, trade sales to independent retailers and specialist stores, and licensing royalties from third-party video games, media and merchandise; it serves hobbyists, collectors, gamers and fans across the United Kingdom, Continental Europe, North America, Australia, New Zealand, Asia and other international markets from its headquarters in Lenton, Nottingham, England, where it was founded in 1975, incorporated as a public limited company in 1991 and listed on the London Stock Exchange in 1994. Recent developments include signing a contract in December 2023 with Amazon Content Services LLC to develop Warhammer 40,000 into films and television series; launching new video games via licensing partners such as Warhammer Age of Sigmar: Realms of Ruin and Warhammer 40,000: Warpforge in 2023 alongside ongoing revenue from titles like Darktide, Tacticus and Total War: Warhammer 3; expanding North American distribution robotics from 45 to 70 units and signing an eight-year lease for a larger facility in Australia operational in April 2025; reporting record core revenue growth to an estimated £310 million and profit before tax of £135 million for the six months ended 30 November 2025, up from prior year; and advancing IT infrastructure investments including a new web store and multi-year strategic IP exploitation plan focused on media, video games and global merchandising without harming core miniatures sales.

Company News

APIChat