OPAP Holding Societe Anonyme Unsponsored ADR

OPAP Holding Societe Anonyme Unsponsored ADR

GOFPY
OPAP Holding Societe Anonyme Unsponsored ADRUS flagOther OTC
7.65
USD
+0.52
- -
5.54BMarket Cap
OPAP Holding Societe Anonyme Unsponsored ADR
GOFPY
(Other OTC)

Recent

price

7.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.59
2.22
2.04
1.37
0.96
0.98
1.46
1.53
1.64
1.71
1.1
1.52
2.06
1.97
2.17
2.29
2.27
Revenue per Share
0.9
0.84
0.79
0.22
0.31
0.33
0.27
0.2
0.23
0.32
0.31
0.38
0.84
0.56
0.67
0.67
0.67
Basic EPS, GAAP
0.69
-0.65
0.83
0.26
0.42
0.25
0.08
0.23
0.32
0.38
0.25
0.68
0.9
0.68
0.93
0.93
0.93
Free Cash Flow per Basic Share
0.72
0.54
0.36
0.28
0.13
0.43
0.46
0.7
0.21
0.26
0.32
0.13
0.2
0.71
0.61
0.65
0.64
Dividend per Share
1.02
1.32
1.75
1.67
1.75
1.75
1.59
1.09
1.11
1.12
0.75
0.79
1.2
0.88
0.95
0.74
0.73
Book Value per Share
0.76
-0.35
0.08
0.02
-0.08
-0.05
-0.25
-0.73
-0.63
-0.51
-1.19
-0.77
-0.41
-0.68
-0.86
-1
-0.99
Tangible Book Value per Share
638
638
638
638
638
638
637
636
635
637
669
688
709
729
724
717
724
Basic Weighted Avg Shares
1,654
1,413
1,302
875
613
625
931
973
1,040
1,086
737
1,044
1,462
1,436
1,570
1,643
1,643
Sales/Revenue/Turnover
52.7
48.81
48.34
22.51
48.28
48.42
26.78
22.04
23.3
27.26
14.97
38.94
40.27
41.49
44.09
41.46
41.46
Operating Margin (%)
40
44
44
44
50
59
58
89
97
108
117
145
134
134
135
139
139
Depreciation Expense
576
537
505
141
195
211
170
126
143
202
205
259
592
408
486
483
483
Net Income, GAAP
35.27
23.19
20.8
24.84
34.8
29.94
27.04
31.89
32.7
24.92
7.99
26.98
17.59
27.36
26.27
26.48
26.48
Effective Tax Rate (%)
34.81
38.03
38.82
16.14
31.78
33.7
18.29
12.97
13.78
18.63
27.83
24.85
40.5
28.44
30.94
29.41
29.41
Profit Margin (%)
444
95
213
-103
-49
65
47
-41
75
545
263
427
199
89
69
-104
-104
Working Capital
1
251
166
- -
- -
115
263
513
650
1,103
1,058
1,035
546
606
629
528
528
LT Debt
697
885
1,162
1,125
1,235
1,203
1,072
759
760
772
783
949
1,075
775
609
427
427
Total Equity
59.67
53.1
38.85
10.57
13.98
15.04
12.38
9.77
11.32
13.73
5.4
14.78
23.47
24.12
34.15
33.75
33.75
Return on Invested Capital (%)
91.6
60.71
40.52
10.85
15.84
17.25
13.1
9.56
11.32
13.89
14.39
17.54
36.59
27.81
35.35
34.19
34.19
Return on Capital (%)
93.83
71.97
51.6
12.92
17.85
18.86
16.01
14.83
20.54
28.55
33.73
49.53
84.75
54.61
73.02
79.26
79.26
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
310
605
441
LT Borrowings
348
348
507
LT Finance Leases
20
20
21
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
359
359
359
Market Capitalization
6,955
7,338
6,813

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
608
883
906
Cash, Cash Equivalents & STI
502
778
774
Accounts Receivable, Net
69
64
86
Inventories
4
4
5
Total Current Liabilities
796
1,296
1,009
Payables & Accruals
- -
- -
- -
ST Debt
310
605
441
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-8.16%
-8.93%
-29.9%
Free Cash Flow
37.54%
45.73%
-0.35%
Net Income, GAAP
15.33%
28.44%
-0.49%
Sales/Revenue/Turnover
12.65%
18.78%
4.68%
Total Cash Common Dividend
29.71%
50.7%
6.35%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
363
345
328
523
1,436
2024
376
364
387
443
1,570
2025
406
382
410
446
1,643

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.16
0.15
0.11
- -
0.56
2024
0.16
- -
- -
- -
0.67
2025
0.17
- -
- -
- -
0.67

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
0.2
- -
- -
0.71
2024
- -
- -
- -
- -
0.61
2025
- -
- -
- -
- -
0.65
Business
Organization of Football Prognostics S.A. (GOFPY) is a Greece-based company specializing in the operation and management of numerical lottery and sports betting games. Founded in 1958 and headquartered in Athens, Greece, the company offers a comprehensive portfolio of gaming products including seven numerical lotteries (TZOKER, LOTTO, PROTO, EXTRA 5, SUPER 3, KINO, POWERSPIN); three sports and other betting games (PROPO, PROPOGOL, STOIXIMA including MONITOR GAMES and GO LUCKY); and additional games such as BINGO and SUPER 4, with certain games like Basketball Forecasts and Team Sports Forecasts yet to launch. GOFPY operates across multiple segments including Lotteries, Land-Based Betting, Online Betting, Other Online Games, Instant & Passive games, Video Lottery Terminals (VLTs), Telecommunications and eMoney services, and software services related to system design, production, and maintenance. The company serves primarily the Greek and Cypriot markets through extensive retail networks, online platforms, agents, and distribution channels. In the last 1-2 years, GOFPY has pursued strategic commercial initiatives to invigorate performance in its gaming portfolio, notably improving Video Lottery Terminal and scratch-off game revenues through innovative product development and targeted marketing. The company is active in the bidding process for state lottery licenses, positioning for future expansion opportunities. It has also emphasized exclusive game launches to maintain competitive advantage in sports betting and casino sectors. Latest developments include integration of new brand strategies, enhanced online casino game growth targeting younger and female demographics, and ongoing corporate social responsibility efforts supporting community initiatives and responsible gaming. GOFPY’s parent company, OPAP S.A., remains committed to leveraging advanced technologies such as AI to enhance customer experience across retail and online platforms while maintaining its market leadership and social responsibility commitments. The company holds exclusive rights in Greece for a broad range of lottery and sports betting games through 2030 and continues to expand its digital offering alongside traditional land-based operations.

Company News

APIChat
  • OPAP Holding Société Anonyme (GOFPY) Q4 2025 Earnings Call Transcript

  • Reviewing Organization of Football Prognostics (OTCMKTS:GOFPY) and Lottery.com (NASDAQ:SEGG)

  • Organization of Football Prognostics (OTCMKTS:GOFPY) Trading Up 2.5% – Here’s What Happened

  • Organization of Football Prognostics (OTCMKTS:GOFPY) Trading 2.2% Higher – Should You Buy?

  • Organization of Football Prognostics S.A. (GOFPY) Discusses Capital Markets Update and Transaction Details with OPAP Transcript

  • Organization of Football Prognostics S.A. (GOFPY) Q3 2025 Earnings Call Transcript

  • Organization of Football Prognostics S.A. (GOFPY) M&A Call Transcript

  • Organization of Football Prognostics S.A. (GOFPY) Pre Recorded M&A Call Prepared Remarks Transcript

  • Organization Of Football Prognostics S.A. (GOFPY) Q2 2025 Earnings Call Transcript

  • Organization of Football Prognostics S.A. (GOFPY) Q1 2025 Earnings Call Transcript

  • Organization of Football Prognostics S.A. (GOFPY) Q4 2024 Earnings Call Transcript

  • Organization of Football Prognostics S.A. (GOFPY) Q3 2024 Earnings Call Transcript

  • Organization of Football Prognostics S.A. (GOFPY) Q2 2024 Earnings Call Transcript

  • Organization of Football Prognostics S.A. (GOFPY) Q1 2024 Earnings Call Transcript

  • Organization of Football Prognostics S.A. (GOFPY) Q4 2023 Earnings Call Transcript

  • Organization of Football Prognostics S.A. (GOFPY) Q3 2023 Earnings Call Transcript

  • Organisation of Football Prognostics SA (GOFPY) Q2 2023 Earnings Call Transcript

  • Organisation of Football Prognostics SA (GOFPY) Q4 2022 Earnings Call Transcript