MOJ S.A.

MOJ S.A.

GGPW:MOJ
1.45
PLN
-0.06
(-3.97%)
0.12EPS
13.76P/E
15.63MMarket Cap
MOJ S.A.
GPW:MOJ
(Warsaw Stock Exchange)

Recent

price

1.45

P/E

ratio

13.76

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
PLN
1.77
2.45
2.55
2.37
6.38
6.08
4.06
4.57
4.81
5.02
3.33
5.43
7.31
7.95
7.45
6.89
6.46
Revenue per Share
0.09
0.11
0.01
0.02
0.07
0.02
0.01
0.04
0.14
0.32
0.22
0.21
0.21
0.25
0.31
0.19
0.12
Basic EPS, GAAP
0.07
0.02
0.21
-0.87
-0.15
0.04
0.27
0.33
-0.17
-0.04
-0.32
0.56
0.17
0.31
-0.46
0.29
0.11
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.79
3.89
3.9
3.66
3.73
3.75
3.76
3.8
3.94
4.26
4.48
4.54
4.52
3.74
4.34
4.53
4.57
Book Value per Share
3.76
3.87
3.87
3.35
3.46
3.5
3.55
3.57
3.71
4.03
4.27
4.31
4.3
3.52
4.12
4.31
4.35
Tangible Book Value per Share
9
9
9
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
15
21
22
24
63
62
40
45
47
49
33
53
72
78
73
68
63
Sales/Revenue/Turnover
-0.63
1.98
1.24
2.75
2.91
2.18
3.28
2.25
3.36
12.35
4.71
2.64
2.61
6.52
5.07
2.76
1.6
Operating Margin (%)
1
2
2
2
3
2
2
1
2
2
2
2
2
1
1
1
1
Depreciation Expense
1
1
- -
- -
1
- -
- -
- -
1
3
2
2
2
2
3
2
1
Net Income, GAAP
21.7
20.84
62.5
- -
26.93
37.73
81.86
28.46
25.35
28.66
20.95
21.3
23.04
14.9
- -
2.75
- -
Effective Tax Rate (%)
4.81
4.31
0.23
0.84
1.1
0.33
0.28
0.82
2.86
6.42
6.67
3.86
2.84
3.15
4.22
2.7
1.79
Profit Margin (%)
10
14
20
- -
4
5
4
4
4
8
13
14
9
11
15
8
9
Working Capital
- -
- -
3
4
4
3
2
1
2
2
2
4
2
12
- -
- -
- -
LT Debt
32
33
33
36
37
37
37
37
39
42
44
45
44
37
43
44
45
Total Equity
-0.22
0.56
0.5
- -
3.61
1.86
0.54
1.59
4.01
6.75
4.35
4.23
5.86
7.2
- -
4.32
- -
Return on Invested Capital (%)
2.22
3.38
0.62
- -
3.41
1.59
0.61
2.42
4.64
7.7
4.84
4.58
5.61
7.96
- -
5.55
- -
Return on Capital (%)
2.27
2.75
0.15
0.58
1.91
0.55
0.31
0.99
3.56
7.85
5.08
4.64
4.58
6.06
7.78
4.21
2.56
Return on Common Equity (%)

Capital Structure

PLN

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
12
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
14
15
16

Working Capital

PLN

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
41
35
40
Cash, Cash Equivalents & STI
- -
1
- -
Accounts Receivable, Net
18
9
12
Inventories
21
23
25
Total Current Liabilities
28
26
32
Payables & Accruals
- -
- -
- -
ST Debt
- -
12
- -
Deferred Revenue
- -
- -
- -

Growth Rates

PLN

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.22%
0.79%
4.3%
Free Cash Flow
44.97%
-134.76%
-162.64%
Net Income, GAAP
55.06%
-0.22%
-40.71%
Sales/Revenue/Turnover
4.59%
18.55%
-7.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18
21
17
17
73
2025
20
18
16
14
68
2026
16
- -
- -
- -
- -

Quarterly Earnings Per Share

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.09
0.06
0.07
0.31
2025
0.11
0.03
0.03
0.01
0.19
2026
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
MOJ S.A. (MOJ.WA) manufactures and distributes specialized industrial equipment and tools primarily for the mining, energy, oil, power, engineering, metallurgical, and cement industries. The company produces a broad range of products including hydrokinetic, directional, elastic, bolt, finger, tire, toothed, and special couplings as well as coupling assemblies; electric, hydraulic, and pneumatic drilling machines; anchor bolters and hydraulic aggregates; hand tools such as saws, hammers, pullers, torque multipliers, torque wrenches, and ratchet wrenches with hydraulic, pneumatic, and electric drives; submersible pumps for clean and dirty water; auxiliary drives; hydraulic actuators; brakes; special chains; and forged elements from its Kuźnia Osowiec division. MOJ S.A. also provides overhaul and maintenance services for its equipment, operates a metrology lab with advanced coordinate measuring technology, and conducts welding for mining supports, conveyors, and structures. Founded in 1913 and headquartered at ul. Tokarska 6 in Katowice, Poland, the company employs approximately 125 people and lists on the Warsaw Stock Exchange's Main Market since 2007 under ticker MOJ.WA. As part of the Fasing S.A. Capital Group, MOJ S.A. complements group offerings with its forging capabilities at the historic Osowiec Forge, established in 1785 and integrated in 2013, producing die forgings weighing 0.1-25 kg for mining, hydraulic, shipbuilding, automotive, machinery, energy, and rail sectors. It serves domestic customers in machining, steel, and cement production while exporting to the United States, Mexico, Argentina, Germany, Italy, the Czech Republic, Russia, Kazakhstan, Ukraine, Belarus, Turkey, Bosnia and Herzegovina, Serbia, Slovenia, China, Iran, Bulgaria, Romania, Estonia, and Cyprus. In recent developments, MOJ S.A. maintains steady operations within the Fasing Group amid challenges like the Ukraine conflict and global economic shifts, focusing on sales growth through market diversification, international expansion via subsidiaries, and promotion of Polish technology at global industry events. The company reports fiscal 2024 revenue of PLN 73.24 million with net income of PLN 3.09 million, reflecting a 7.76% sales decline but ongoing emphasis on organizational efficiency and export markets. No major acquisitions, funding rounds, or strategic alliances are reported in the past 1-2 years, with efforts centered on enhancing production capabilities and group synergies.