Gravity Co., Ltd.

Gravity Co., Ltd.

GRVY
Gravity Co., Ltd.US flagNASDAQ Global Market
61.18
USD
-1.04
- -
425.13MMarket Cap
Gravity Co., Ltd.
GRVY
(NASDAQ Global Market)

Recent

price

61.18

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7,535.29
8,271.38
8,315.13
6,862.24
5,740.33
5,131.75
7,396.28
20,383.69
41,268.4
51,945.92
58,419.75
59,567.42
66,718.19
104,407.32
72,075.44
80,667.16
84,180.52
Revenue per Share
536.78
2,148.25
-1,759.13
-2,674.96
-3,008.68
-2,441.39
94.55
1,916.99
4,524.89
5,738.46
9,023.44
9,490.05
11,967.65
18,998.55
12,220.5
9,708.59
10,767.17
Basic EPS, GAAP
265.8
-738.53
-725.44
-692.2
-933.82
-920.43
334.73
3,464.66
4,853
3,457.81
9,520.93
10,069.27
13,740.74
18,223.32
10,619.52
10,040.58
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,218.75
3,367.01
1,607.88
-1,067.08
-4,075.75
-1,871.23
486.41
2,509.55
7,034.06
12,684.31
21,707.75
31,197.28
43,165.68
62,164.23
74,384.72
84,093.31
88,323.33
Book Value per Share
8,142.44
9,857.1
9,470.28
7,926.58
5,450.5
4,280.53
4,376.66
6,183.49
10,705.15
16,412.53
25,037.78
35,040.53
46,958.66
65,817.32
80,776.24
90,691.91
95,931.44
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
52,362
57,477
57,781
47,685
39,889
35,660
51,396
141,623
286,770
360,967
405,953
413,938
463,618
725,516
500,845
560,548
584,962
Sales/Revenue/Turnover
12.25
11.03
-7.71
-22.88
-29.65
-31.91
7.51
9.98
11.82
13.53
22.04
23.57
22.77
22.39
17.33
14.23
14.68
Operating Margin (%)
3,708
4,088
8,339
7,832
5,617
4,763
516
520
1,413
3,653
4,920
6,318
7,062
7,658
9,234
10,819
- -
Depreciation Expense
3,730
14,928
-12,224
-18,588
-20,907
-16,965
657
13,319
31,443
39,876
62,703
65,947
83,162
132,019
84,919
67,464
74,820
Net Income, GAAP
50.92
- -
- -
- -
- -
- -
84.66
7.91
8.86
22.49
28.92
33.66
24.41
21.76
20.17
25.98
25.98
Effective Tax Rate (%)
7.12
25.97
-21.16
-38.98
-52.41
-47.57
1.28
9.4
10.96
11.05
15.45
15.93
17.94
18.2
16.96
12.04
12.79
Profit Margin (%)
62,278
59,771
57,554
47,251
41,041
34,653
32,907
44,127
66,647
100,076
163,865
232,138
316,057
440,465
544,961
602,482
616,321
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
98,412
110,659
90,078
69,000
47,848
30,137
30,647
43,998
75,552
115,766
177,348
246,841
330,180
463,728
568,363
637,366
673,005
Total Equity
3.46
- -
- -
- -
- -
- -
1.93
33.44
48.85
37.96
41.15
28.8
26.64
30.93
13.08
9.69
9.89
Return on Invested Capital (%)
30.84
- -
- -
- -
- -
- -
-13.63
135.41
96.74
58.9
52.56
35.84
32.18
36.06
17.9
12.3
12.79
Return on Capital (%)
56.48
93.69
-70.72
- -
- -
- -
- -
127.97
94.83
58.2
52.47
35.88
32.19
36.07
17.9
12.25
12.98
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
628,149
582,801
648,424

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
697,318
698,513
727,185
Cash, Cash Equivalents & STI
614,085
622,966
616,509
Accounts Receivable, Net
59,984
56,318
83,935
Inventories
- -
- -
- -
Total Current Liabilities
101,439
96,031
110,864
Payables & Accruals
78,089
70,812
86,119
ST Debt
- -
- -
- -
Deferred Revenue
19,695
21,501
20,864

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
37.15%
29.62%
12.14%
Free Cash Flow
101.29%
5.53%
-5.45%
Net Income, GAAP
207.73%
6.76%
-20.55%
Sales/Revenue/Turnover
41.19%
10.28%
11.92%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
119,779
122,967
128,376
129,723
500,845
2025
137,464
170,740
138,894
113,450
560,548
2026
161,878
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,866.22
1,808.78
3,221.37
- -
12,220.5
2025
3,171.44
1,906.06
2,859.3
- -
9,708.59
2026
4,230.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Gravity Co., Ltd. is a South Korean company primarily engaged in the development, publishing, and service of online games. Its core products and services include the development and operation of massively multiplayer online role-playing games (MMORPGs), mobile games, casual games, and related digital content. Key product categories include its flagship MMORPG titles such as Ragnarok Online and Ragnarok M: Eternal Love, alongside additional games spanning genres such as strategy and simulation. The company also provides game licenses to third-party operators and supplies game platform services. Founded in 2000 and headquartered in Seoul, South Korea, Gravity serves a global market with operations extending across Asia, Europe, and the Americas. The company targets both individual gamers and corporate partners in the digital entertainment industry through its diverse product portfolio and regional publishing subsidiaries. In recent years, particularly within the last one to two years, Gravity has pursued strategic expansions including new game launches and partnerships aimed at strengthening global distribution and game development capabilities. Notably, Gravity has geared up its mobile gaming segment with newly launched titles to capitalize on the growing mobile market. It continues to enhance user engagement and expand its footprint in international gaming markets, aligning its strategic focus toward diversified digital entertainment offerings beyond traditional PC-based MMOs. Gravity Co., Ltd. remains an important player in the MMORPG and online gaming industry, combining robust game IPs with ongoing digital content innovation and strategic expansions, headquartered in Seoul, South Korea, and publicly traded under the ticker GRVY.

Company News

APIChatGPT
  • Ragnarok: Rebirth Global Officially Launched in North, Central and South America (except Brazil) on July 16, 2026

  • Innovaccer Brings Gravity to Infusion as $100B Market Outgrows Its Manual Workflows

  • Ragnarok: The New World Officially Launched in Southeast Asia on July 16, 2026

  • Ragnarok: The New World Officially Launched in Southeast Asia on July 16, 2026

  • Review & Preview: SpaceX Meets Gravity

  • Rocket Lab Defies Gravity With $8B Buyout

  • Granada Gold Advances On-Site Gravity Concentration Facility To Upgrade Mineralized Material Grade And Reduce Off-Site Haulage

  • Micron Earnings Take on New Gravity With Market on Edge Over AI

  • Gravity: One Of The Most Mispriced Stocks On The Market

  • Gravity Check: Houston, SpaceX Has a Valuation Problem

  • Ragnarok: Twilight Global Official Launching in Europe and North, Central and South America on June 4, 2026

  • Ragnarok: Twilight Global Official Launching in Europe and North, Central and South America on June 4, 2026

  • Future Fuels Strengthens Drill Targets with 3D Gravity Inversion at the Hornby Basin; Marketing Update

  • Experts Believe "SpaceX's IPO Is a Bet Gravity Doesn't Apply to Elon Musk." Here's the Truth.

  • Granada Gold Mine Advances On-Site Processing Authorization for Gravity Concentration at Granada Gold Project

  • SpaceX's IPO Is a Bet Gravity Doesn't Apply to Elon Musk

  • Energy Vault and Eskom Announce Strategic Development Agreement to Deploy Grid-Scale Gravity Energy Storage Systems in South Africa

  • NexGold Initiates VTEM™ and FALCON® Gravity Airborne Geophysical Surveys at Goldboro and Announces Appointment of New Board Member

  • 6-K_GRAVITY_First QUARTER 2026 RESULT and Business Update

  • 6-K_GRAVITY_First QUARTER 2026 RESULT and Business Update