1. Japan Stocks

  2. •

    Retail trade

  3. •

    Electronics/Appliance stores
Edion Corporation

Edion Corporation

12.70
EUR
-0.10
(-0.78%)
Nov 05Next Earn
Edion Corporation
HAM:9H2
(Hamburg Stock Exchange)

Recent

price

12.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
8,767.67
7,363.67
6,693.94
7,208.46
6,416.72
6,899.48
6,839.26
6,969.9
6,502.22
6,771.79
7,173.2
6,828.49
7,106.35
6,862.48
7,308.28
7,517.81
- -
Revenue per Share
157.75
35.87
-25.79
48.41
45.76
60.03
133.03
90.84
105.34
101.33
155.33
125.41
112.36
85.85
134.32
146.36
- -
Basic EPS, GAAP
219.63
72.15
-174.89
257.76
-257.49
270.94
48.29
116.3
240.47
220.33
381.63
82.61
97.51
161.6
274.77
270.73
- -
Free Cash Flow per Basic Share
20
24.86
20.03
19.92
22.47
20.2
22.96
24.83
26.59
33.31
33.15
44.59
40.63
37.62
42.64
43.39
- -
Dividend per Share
1,378.22
1,387.06
1,363.57
1,327.44
1,389.42
1,437.64
1,558.87
1,535.83
1,601.53
1,685.51
1,809.67
1,950.13
2,048.3
2,042.39
2,122.67
2,217.05
- -
Book Value per Share
1,229.77
1,277.89
1,284.26
1,281.46
1,349.54
1,389.78
1,495.51
1,456.11
1,527.8
1,585.14
1,697.17
1,850.72
1,949.31
1,938.2
2,008.82
2,111.47
- -
Tangible Book Value per Share
103
103
102
106
108
100
99
98
111
108
107
105
101
105
105
106
106
Basic Weighted Avg Shares
901,010
759,025
685,145
766,699
691,216
692,087
674,426
686,284
718,638
733,575
768,113
713,768
720,584
721,085
768,129
793,746
- -
Sales/Revenue/Turnover
2.92
1.22
-0.36
1.79
1.55
2.46
2.26
2.24
2.48
1.67
3.49
2.63
2.66
2.35
3.05
3.25
- -
Operating Margin (%)
13,295
12,388
11,997
11,829
10,363
9,542
9,193
9,872
10,109
11,514
11,483
11,719
10,984
10,890
11,864
11,724
- -
Depreciation Expense
16,211
3,697
-2,640
5,149
4,929
6,022
13,118
8,944
11,642
10,977
16,633
13,109
11,393
9,021
14,118
15,453
- -
Net Income, GAAP
23.95
44.07
- -
41.6
51.41
49.58
- -
33.86
33.11
18.73
34.18
33.67
32.59
37.38
32.82
31.76
- -
Effective Tax Rate (%)
1.8
0.49
-0.39
0.67
0.71
0.87
1.95
1.3
1.62
1.5
2.17
1.84
1.58
1.25
1.84
1.95
- -
Profit Margin (%)
25,746
23,382
29,841
44,817
51,453
63,002
60,316
52,152
66,502
73,530
88,751
81,594
77,898
40,308
46,953
60,628
- -
Working Capital
65,092
62,848
76,348
74,763
74,792
80,316
75,382
53,903
58,564
55,952
53,643
44,519
34,364
41,586
43,623
46,358
- -
LT Debt
155,947
144,228
138,488
146,755
145,085
141,985
151,514
169,003
178,172
180,402
193,840
199,481
201,657
214,921
222,944
234,955
- -
Total Equity
4.27
2
- -
3.08
2.01
3.33
- -
4.05
4.78
4.07
6.97
4.79
5.06
3.75
5.03
5.61
- -
Return on Invested Capital (%)
5.79
0.94
- -
2.2
2.09
2.52
- -
3.74
4.89
4.66
6.85
5.25
4.6
3.34
4.69
5.17
- -
Return on Capital (%)
12.05
2.6
-1.87
3.61
3.38
4.2
8.94
5.58
6.71
6.12
8.89
6.67
5.68
4.33
6.46
6.76
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
35,411
23,963
- -
LT Borrowings
32,817
44,209
- -
LT Finance Leases
2,539
2,149
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
106
106
106
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
178,497
189,162
- -
Cash, Cash Equivalents & STI
9,060
8,958
- -
Accounts Receivable, Net
34,149
43,573
- -
Inventories
119,795
116,122
- -
Total Current Liabilities
132,322
128,534
- -
Payables & Accruals
- -
- -
- -
ST Debt
35,411
23,963
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.21%
3.94%
5.39%
Free Cash Flow
32.75%
15.28%
-1.02%
Net Income, GAAP
17.29%
2.17%
9.46%
Sales/Revenue/Turnover
1.45%
0.76%
3.33%
Total Cash Common Dividend
9.23%
6.25%
2.21%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
768,129
2026
- -
- -
- -
- -
793,746
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
134.32
2026
- -
- -
- -
- -
146.36
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
42.64
2026
- -
- -
- -
- -
43.39
2027
- -
- -
- -
- -
- -
Similar Companies
GameStop Corporation (NYSE:GME)
Electronics Mart India Limited (NSE:EMIL)
Best Buy Co., Inc. (NYSE:BBY)
SS Retail Limited (NSE:SSRETAIL)
Com7 Public Co. Ltd. (SET:COM7)
Teknosa Ic ve Dis Ticaret AS (BIST:TKNSA)
Business
EDION Corporation EDION Corporation operates as a leading home appliance retailer in Japan, primarily engaged in the sale of consumer electronics, home appliances, information technology products, and related services through a network of directly managed stores, franchise outlets, mobile phone specialty stores, mail-order operations, and online platforms including the EDION net shop; it offers personal computers, printers, multifunction devices, office equipment, projectors, video conferencing systems, office lighting, commercial air conditioners, digital cameras, drive recorders, drones, smartphones, IP phones, routers, and photovoltaic power generation systems under brands such as EDION and Hyakuman Volt. The company also provides robot programming education, energy management systems, real estate brokerage via EDION HOUSING, renovation and housing services, communication and internet services, reuse and recycling through eR Japan, logistics via e-Logi, and operates in the B2B segment with business solutions. Founded on March 29, 2002, as a holding company from the merger of DEODEO Corporation and EIDEN Co., Ltd., EDION Corporation is headquartered at Osaka Mitsui Bussan Building, 2-3-33 Nakanoshima, Kita-ku, Osaka-shi, Osaka, Japan, with approximately 1,190 stores nationwide including 454 directly operated and 736 franchised locations, serving retail consumers, corporate clients, and regional markets across Japan. Recent developments include the acquisition of Sanfrecce Hiroshima Co., Ltd. in September 2023, Jtop Co., Ltd. absorbing e-Logi Co., Ltd. in October 2023, Azabu Co., Ltd. in March 2024, Muromayama Transportation Co., Ltd. in August 2024, Japan Next Retailing Co., Ltd. in February 2025, and the absorption merger of SANKYU Co., Ltd. in April 2025; additionally, it maintains a capital and business alliance with Nitori Holdings Co., Ltd. since April 2022 following the termination of its capital tie-up with LIXIL Group Corporation, alongside plans to open eight new or relocated stores including EDION Toyohashi Miramachi Store in April 2025 and the introduction of new heating appliances such as carbon and ceramic heaters in late 2024.