Secom Co., Ltd.

Secom Co., Ltd.

37.40
EUR
+0.20
(+0.54%)
Nov 11Next Earn
Secom Co., Ltd.
HAM:XSC
(Hamburg Stock Exchange)

Recent

price

37.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,522.45
1,556.18
1,753.87
1,883.53
1,925.92
2,018.27
2,126.12
2,223.55
2,322.51
2,428.45
2,373.07
2,401.38
2,550.32
2,729.89
2,885.5
3,081.05
- -
Revenue per Share
139.53
81.32
145.82
160.07
172.71
176.48
192.82
199.29
210.78
204.07
171.08
215.63
222.51
241.02
259.97
276.17
- -
Basic EPS, GAAP
95.96
86.58
203.81
143.11
174.01
176.76
270.4
150.85
192.58
242.3
283.66
231.57
197.04
168.65
174.54
276.99
- -
Free Cash Flow per Basic Share
42.5
44.96
45
52.5
87.5
65
70
75
80
85
85
87.36
90.45
95.7
95.46
100.87
- -
Dividend per Share
1,358.17
1,392.78
1,532.56
1,672.53
1,833.66
1,908.91
2,043.43
2,182.31
2,281.03
2,371.29
2,479.09
2,573.64
2,713.81
2,908.37
3,056.11
3,250.15
- -
Book Value per Share
1,299.57
1,335.41
1,406.39
1,549.75
1,720.47
1,635.14
1,786.56
1,882.15
1,987.31
2,085.47
2,203.55
2,309.46
2,404.37
2,611.75
2,761.27
2,937.29
- -
Tangible Book Value per Share
436
436
437
437
437
437
437
437
437
437
437
437
432
423
416
408
407
Basic Weighted Avg Shares
663,887
679,173
765,635
822,228
840,722
881,028
928,098
970,624
1,013,823
1,060,070
1,035,898
1,049,859
1,101,307
1,154,740
1,199,942
1,256,896
- -
Sales/Revenue/Turnover
21.48
11.94
14.16
14.6
14.7
14.6
14.12
13.96
12.84
13.48
13.22
13.67
12.41
12.18
12.03
12.76
- -
Operating Margin (%)
39,055
40,632
43,466
48,402
49,142
52,129
60,057
61,323
63,607
65,138
72,011
67,460
68,940
71,781
77,242
80,709
- -
Depreciation Expense
60,846
35,489
63,658
69,876
75,392
77,039
84,170
86,993
92,009
89,080
74,681
94,273
96,085
101,951
108,109
112,662
- -
Net Income, GAAP
36.62
47.83
38.36
37.15
33.88
31.81
32.21
31.54
27.22
30.85
33.34
30.44
30.8
30.26
28.34
28.86
- -
Effective Tax Rate (%)
9.17
5.23
8.31
8.5
8.97
8.74
9.07
8.96
9.08
8.4
7.21
8.98
8.72
8.83
9.01
8.96
- -
Profit Margin (%)
284,210
287,699
294,957
301,890
352,391
342,111
407,871
434,550
477,301
540,181
580,927
624,452
630,065
559,237
589,491
576,262
- -
Working Capital
38,757
23,209
32,113
29,235
32,727
40,238
32,903
29,945
26,725
24,682
27,197
30,216
30,087
36,470
35,269
34,342
- -
LT Debt
654,055
671,516
764,138
830,367
907,339
943,142
1,013,252
1,081,212
1,125,952
1,172,494
1,229,822
1,256,034
1,316,045
1,390,687
1,447,735
1,499,680
- -
Total Equity
8.38
5.52
8.12
8.26
8.3
8.37
8.06
7.98
7.83
7.88
6.99
7.42
6.83
6.74
6.77
7.2
- -
Return on Invested Capital (%)
7.64
4.24
7.41
7.04
7.07
7.07
6.8
6.72
6.77
6.26
5.04
6.37
6.41
6.37
6.17
6.36
- -
Return on Capital (%)
10.57
5.91
9.97
9.99
9.85
9.43
9.76
9.43
9.44
8.77
7.05
8.55
8.4
8.54
8.67
8.72
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
28,593
34,160
- -
LT Borrowings
10,516
11,787
- -
LT Finance Leases
22,367
22,555
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
407
404
401
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
918,489
981,653
- -
Cash, Cash Equivalents & STI
583,277
583,555
- -
Accounts Receivable, Net
123,509
180,925
- -
Inventories
54,922
59,745
- -
Total Current Liabilities
354,768
405,391
- -
Payables & Accruals
- -
- -
- -
ST Debt
28,593
34,160
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.76%
4.05%
3.59%
Free Cash Flow
8.64%
1.41%
55.68%
Net Income, GAAP
4.35%
8.9%
4.21%
Sales/Revenue/Turnover
3.64%
3.95%
4.75%
Total Cash Common Dividend
- -
2.11%
3.66%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1,199,942
2026
- -
- -
- -
- -
1,256,896
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
259.97
2026
- -
- -
- -
- -
276.17
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
95.46
2026
- -
- -
- -
- -
100.87
2027
- -
- -
- -
- -
- -
Business
SECOM Co., Ltd. SECOM Co., Ltd. (9735.T) provides comprehensive security and protection services primarily in Japan and internationally through its subsidiaries. The company operates across seven main segments, including Security Services offering online remote monitoring, response systems, offline patrolling, guarding, and disaster prevention; Fire Protection Services providing detection, suppression systems, and maintenance; Medical Services delivering home healthcare, emergency response, and medical equipment; Insurance Services encompassing real estate and risk management products; Geospatial Information Services utilizing mapping and location-based solutions; BPO and ICT Services handling business process outsourcing, IT solutions, and data centers; and Other Services covering environmental and facility management. SECOM serves residential, commercial, industrial, and government clients with advanced technological integrations such as AI-driven surveillance and cyber security, maintaining a subscriber base of approximately 3.8 million and operations in 19 countries and territories. Established in 1962 and headquartered at 5-1 Jingumae 1-chome, Shibuya-ku, Tokyo, Japan, SECOM pioneered Japan's security industry with initial manned patrolling before expanding into automated online systems under the SECOM brand launched in 1973. The company employs over 71,000 people and invests significantly in R&D, reporting annual sales of around 1.2 trillion yen. Among its latest developments, SECOM completed the acquisition of a 75% stake in Pasco Corporation alongside IS Frontier Partners Co., Ltd. in late 2024, enhancing geospatial and security integration capabilities. In July 2025, SECOM announced the acquisition of AVTEL, a leading global security system integrator operating in APAC and EMEA, aligning with its 2027 growth roadmap and prior investments in Eagle Eye Networks and Brivo. Additionally, SECOM partners with Toyota Tsusho to develop a second multi-super specialty hospital in Bengaluru, India, set for completion by end-2026 through its Secom Medical System unit, and launched the third phase of its "Home Defense Project" marketing initiative featuring Shohei Ohtani in October 2025; in July 2025, it established a new data center access point collaboration with AT TOKYO.

Company News

  • Secom (OTCMKTS:SOMLY) Shares Gap Down – Here’s What Happened

  • Secom (OTCMKTS:SOMLY) Shares Gap Up – What’s Next?

  • Contrasting APi Group (NYSE:APG) and Secom (OTCMKTS:SOMLY)

  • Comparing Sodexo (OTCMKTS:SDXAY) & Secom (OTCMKTS:SOMLY)