1. Japan Stocks

  2. •

    Consumer durables

  3. •

    Homebuilding
Daiwa House Industry Co., Ltd.

Daiwa House Industry Co., Ltd.

12.60
EUR
+0.10
(+0.80%)
Nov 11Next Earn
Daiwa House Industry Co., Ltd.
HAN:DWH
(Hannover Stock Exchange)

Recent

price

12.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,459.52
1,597.15
1,734.93
2,048.75
2,132.51
2,410.63
2,648.48
2,857.72
3,117.49
3,298.6
3,143.36
3,387.93
3,733.02
3,980.8
4,296.92
4,505.71
- -
Revenue per Share
23.55
28.68
57.26
77.46
88.87
78.2
152.07
177.94
178.64
175.92
148.59
171.91
234.56
228.58
257
283.23
- -
Basic EPS, GAAP
57.52
129.54
47.6
-105.34
-70.37
75.74
-26.76
79.37
74.98
-106.8
72.83
-56.89
-194.87
-41.13
332.51
152.92
- -
Free Cash Flow per Basic Share
8.5
10
12.5
25.37
27.5
34.97
42.61
48.65
56.14
59.5
55.27
60.47
65.48
66.96
75.61
77.47
- -
Dividend per Share
547.81
567.73
633.88
748.39
839.15
881.51
985.92
1,109.17
1,202.24
1,300.48
1,402.61
1,540.53
1,733.42
1,905.11
2,113.08
2,338.54
- -
Book Value per Share
529.24
540.04
564.54
686.05
777.99
815.83
920.37
1,031.12
1,108.36
1,211.5
1,298.96
1,410.19
1,586.51
1,746.03
1,947.32
2,029.54
- -
Tangible Book Value per Share
1,158
1,158
1,157
1,318
1,318
1,325
1,326
1,328
1,329
1,328
1,313
1,310
1,315
1,307
1,265
1,238
1,238
Basic Weighted Avg Shares
1,690,151
1,848,797
2,007,989
2,700,318
2,810,714
3,192,900
3,512,909
3,795,992
4,143,505
4,380,209
4,126,769
4,439,536
4,908,199
5,202,919
5,434,819
5,576,861
- -
Sales/Revenue/Turnover
6.43
6.22
6.38
6.06
6.42
7.61
8.83
9.15
8.98
8.7
8.65
8.63
9.48
8.46
10.05
11.03
- -
Operating Margin (%)
44,613
43,790
45,836
48,533
53,283
56,515
59,597
64,163
71,020
75,207
78,403
100,328
113,464
117,204
131,786
140,339
- -
Depreciation Expense
27,267
33,200
66,274
102,095
117,133
103,577
201,700
236,357
237,439
233,603
195,076
225,272
308,399
298,752
325,058
350,568
- -
Net Income, GAAP
32.84
64.34
41.58
39.17
41.55
33
31.23
30.73
31.29
32.12
35.31
35.19
28.34
34.13
32.51
33.73
- -
Effective Tax Rate (%)
1.61
1.8
3.3
3.78
4.17
3.24
5.74
6.23
5.73
5.33
4.73
5.07
6.28
5.74
5.98
6.29
- -
Profit Margin (%)
291,556
212,885
263,995
230,257
354,143
355,059
383,215
531,661
519,194
806,612
1,075,506
1,248,202
1,725,141
2,118,681
2,048,630
2,040,563
- -
Working Capital
372,012
257,143
350,261
236,810
413,138
417,436
516,436
638,616
593,635
830,459
1,154,480
1,269,227
1,601,927
1,855,145
1,890,685
2,040,674
- -
LT Debt
635,186
657,890
734,881
992,684
1,112,815
1,181,984
1,329,899
1,513,583
1,643,714
1,773,388
1,893,501
2,111,384
2,388,911
2,523,761
2,716,743
3,022,273
- -
Total Equity
3.03
3.82
6.62
7.57
6.6
9.33
11.2
10.83
10.36
9.4
7.35
7.06
8.22
6.3
7.33
7.04
- -
Return on Invested Capital (%)
3.01
3.36
6.31
8.2
7.67
6.22
11.05
10.93
9.9
8.78
6.33
6.66
7.88
7.01
7.05
6.52
- -
Return on Capital (%)
4.36
5.14
9.53
11.87
11.2
9.1
16.27
16.99
15.46
14.06
10.95
11.69
14.33
12.65
12.87
12.72
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
858,910
1,170,483
- -
LT Borrowings
1,817,435
1,919,808
- -
LT Finance Leases
- -
120,866
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,237
1,239
1,239
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
4,105,964
4,702,696
- -
Cash, Cash Equivalents & STI
348,457
434,566
- -
Accounts Receivable, Net
498,566
552,672
- -
Inventories
2,794,588
3,179,639
- -
Total Current Liabilities
2,057,708
2,662,133
- -
Payables & Accruals
- -
- -
- -
ST Debt
858,910
1,170,483
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.88%
9.84%
11.25%
Free Cash Flow
-189.82%
-190.13%
-54.99%
Net Income, GAAP
16.02%
13.18%
7.85%
Sales/Revenue/Turnover
5.84%
6.24%
2.61%
Total Cash Common Dividend
7.86%
5.81%
0.27%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5,434,819
2026
- -
- -
- -
- -
5,576,861
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
257
2026
- -
- -
- -
- -
283.23
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
75.61
2026
- -
- -
- -
- -
77.47
2027
- -
- -
- -
- -
- -
Similar Companies
Lennar Corporation (NYSE:LEN)
Anant Raj Ltd. (NSE:ANANTRAJ)
D.R. Horton, Inc. (NYSE:DHI)
Orascom Development Egypt (S.A.E) (EGX:ORHD)
Springview Holdings Ltd (NASDAQ:SPHL)
Heliopolis Housing (EGX:HELI)
Business
Daiwa House Industry Co., Ltd. (1925.T) is a leading Japanese company engaged in the development, construction, and management of residential, commercial, and environmental facilities. The company provides a wide range of products and services including detached housing under the brand Xevo; rental apartments and condominiums through its leasing operations; commercial facilities such as shopping malls, office buildings, and logistics centers; environmental and energy solutions like renewable energy systems and waste management; healthcare facilities including nursing homes and hospitals; and urban redevelopment projects. It also offers construction materials, prefabricated housing components, real estate brokerage, property management, and senior living services through subsidiaries. Daiwa House operates primarily in Japan with additional presence in North America, Southeast Asia, and other regions, targeting individual homebuyers, corporate tenants, institutional investors, and government entities across residential, commercial real estate, and lifestyle support segments. Founded in 1955 and headquartered in Osaka, Japan, the company maintains a diversified business model supported by key subsidiaries such as Daiwa House Logistics Trust, Daiwa House REIT Investment Corporation, and overseas units like Daiwa House U.S. Holdings. In recent developments, Daiwa House has pursued strategic expansions including the acquisition of GLP's Japan logistics business in 2024 to bolster its logistics portfolio; a partnership with Blackstone for U.S. multifamily housing investments announced in 2025; and the launch of new sustainable housing lines incorporating advanced energy-efficient technologies amid Japan's green building initiatives. Additionally, the company reorganized its environmental business unit in late 2024 to accelerate renewable energy projects, such as solar and biomass facilities, and expanded healthcare services through the opening of multiple integrated senior living communities in 2025.

Company News

Company News APIChatGPT

  • defenseworld.net

    Daiwa House Industry (OTCMKTS:DWAHY) Shares Gap Down – What’s Next?

  • defenseworld.net

    Short Interest in Daiwa House Industry Co., Ltd. (OTCMKTS:DWAHY) Increases By 47.5%

  • defenseworld.net

    Daiwa House Industry Co., Ltd. (OTCMKTS:DWAHY) Sees Significant Increase in Short Interest