1. Japan Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
Hazama Ando Corporation

Hazama Ando Corporation

HAZAF
Hazama Ando CorporationUS flagOther OTC
7.77
USD
- -
- -
1.22BMarket Cap
Hazama Ando Corporation
HAZAF
(Other OTC)

Recent

price

7.77

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,990.07
1,842.04
1,917.34
2,181.8
2,000.17
2,051.02
2,209.36
2,037.64
1,836.23
1,899.77
1,839.64
1,903.35
2,303.87
2,517.32
2,712.07
- -
1,369.23
Revenue per Share
15.78
17.87
22.22
96.47
39.17
81.03
142.29
128.96
45.21
84.42
89.79
98.84
94.02
88.64
168.68
- -
65.21
Basic EPS, GAAP
26.07
-33.85
73.3
39.44
82.25
177.16
-22.71
194.52
21.15
-34.7
136.98
-216.15
181.22
-116.19
44.97
- -
- -
Free Cash Flow per Basic Share
2.82
2.62
3.83
2.79
8
9.99
16.02
20.99
29.56
30.16
30.31
35.93
41.21
50.83
61.28
- -
- -
Dividend per Share
204.96
220.24
229.27
232.76
245.44
316.37
443.17
553.86
560.87
606.43
690.06
733.45
864.61
929.84
1,036.06
- -
940.94
Book Value per Share
291.41
306.63
315.11
312.54
342.5
406.01
532.33
649.81
671.65
679.88
758.38
783.83
864.93
975.78
1,087.04
- -
1,003.75
Tangible Book Value per Share
99
99
103
170
185
185
185
185
196
199
191
179
162
157
157
157
157
Basic Weighted Avg Shares
196,701
182,049
197,898
371,216
369,702
379,257
407,993
377,019
359,970
378,134
352,145
340,292
372,146
394,127
425,160
- -
214,389
Sales/Revenue/Turnover
2.02
3.25
2.84
3.25
5.01
6.71
9.07
9.47
6.58
6.53
7.77
7.82
5.33
4.72
8.29
- -
6.23
Operating Margin (%)
671
659
560
1,212
1,081
1,073
1,198
1,799
1,794
1,814
2,080
2,410
2,100
2,495
3,504
- -
- -
Depreciation Expense
1,560
1,766
2,293
16,414
7,240
14,983
26,277
23,862
8,862
16,803
17,188
17,671
15,187
13,878
26,444
- -
10,211
Net Income, GAAP
13.09
56.49
45.6
20.68
53.2
33.77
25.36
30.09
31.88
31.6
31.6
30.39
31.93
26.61
30.99
- -
23.8
Effective Tax Rate (%)
0.79
0.97
1.16
4.42
1.96
3.95
6.44
6.33
2.46
4.44
4.88
5.19
4.08
3.52
6.22
- -
4.76
Profit Margin (%)
9,078
10,663
13,192
27,526
37,187
58,599
76,955
85,596
94,223
98,196
100,445
87,682
81,162
83,435
101,340
- -
86,435
Working Capital
7,826
4,392
4,578
12,791
13,584
23,600
19,016
8,966
9,775
9,403
8,671
7,802
7,498
7,249
6,916
- -
8,664
LT Debt
29,065
30,557
32,844
54,378
64,620
76,976
100,744
122,398
133,681
136,897
146,675
141,680
141,323
154,467
172,182
- -
158,789
Total Equity
7.06
5.18
6.34
13.32
8.73
14.89
20.18
15.78
9.71
10.11
10.82
10.69
7.98
7.77
12.49
- -
5.62
Return on Invested Capital (%)
5.67
5.09
6.69
29.11
9.58
17.15
23.6
18.12
6.48
11.89
11.37
11.37
9.61
8.48
14.85
- -
6.03
Return on Capital (%)
7.95
8.4
10.09
51.89
17.04
28.85
37.45
25.89
8.34
14.57
13.6
13.43
11.22
9.73
17.17
- -
7.1
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
16,383
- -
21,432
LT Borrowings
7,249
- -
8,664
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
157
- -
157
Market Capitalization
184,124
195,846
174,874

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
249,938
- -
242,973
Cash, Cash Equivalents & STI
50,212
- -
48,468
Accounts Receivable, Net
181,565
- -
174,817
Inventories
9,154
- -
8,436
Total Current Liabilities
166,503
- -
156,538
Payables & Accruals
- -
- -
- -
ST Debt
16,383
- -
21,432
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
81,794
97,944
100,188
114,201
394,127
2025
- -
- -
- -
- -
425,160
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.48
- -
- -
- -
88.64
2025
- -
- -
- -
- -
168.68
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50.83
2025
- -
- -
- -
- -
61.28
2026
- -
- -
- -
- -
- -
Similar Companies
Kajima Corporation (KAJMF)
CH. Karnchang Public Company Limited (CK.BK)
Gold Rock Holdings, Inc. (GRHI)
Sonu Infratech Ltd. (SONUINFRA.NS)
Rachana Infrastructure Ltd. (RILINFRA.NS)
UEM Edgenta Berhad (1368.KL)
Business
Hazama Ando Corporation engages in civil engineering, building construction and related services in Japan and internationally. The company provides surveying, planning, designing, execution, supervision, technical guidance, commissioning and consulting for projects including offices, production and distribution facilities, medical and welfare facilities, educational and research facilities, cultural and sports facilities, commercial and leisure facilities, housing complexes; dams, water and sewer systems, tunnels, roads, land reclamation, disaster prevention, bridges, airports and other public works, as well as renewal, urban civil engineering, civil engineering structures and offshore engineering. It also undertakes power generation and energy supply activities including electricity and thermal; real estate transactions; soil survey, waste handling and disposal; area and urban development consulting; sale and leasing of construction materials, machinery and equipment; software development and licensing; and building maintenance and security services. Founded in 1873 through predecessors Ando Corporation (established 1873) and Hazama Corporation (established 1889), which merged in 2013, Hazama Ando Corporation is headquartered at 6-1-20 Akasaka, Minato-ku, Tokyo, Japan, with operations across Asia, North America, Central and South America. In recent developments, the company completed construction of the Sendai ANDO HAZAMA Building in 2024; launched a key initiative with NTT in August 2025 to promote remote construction site management using IOWN technology and its i-NATM platform for tunnel projects; established Sakaide Biomass Power LLC via joint investment with partners including Shikoku Electric Power in fiscal 2025; took equity interests in a temporary employment agency and BIM-related companies for consolidation as affiliates to strengthen worksite structures; and collaborated with MetaSpatial Solutions in April 2025 to implement digital twin technology for construction site management. The company transitioned to the Tokyo Stock Exchange Prime Market in 2022 under President Kazuhiko Kuniya, who assumed the role in 2023, and maintains an A- issuer rating from Rating and Investment Information, Inc. with a stable outlook.