Hazama Ando Corporation

Hazama Ando Corporation

HAZAF
Hazama Ando CorporationUS flagOther OTC
7.77
USD
- -
- -
1.22BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,181.8
2,000.17
2,051.02
2,209.36
2,037.64
1,836.23
1,899.77
1,839.64
1,903.35
2,303.87
2,517.32
2,712.07
2,803.27
1,369.23
Basic EPS, GAAP
96.47
39.17
81.03
142.29
128.96
45.21
84.42
89.79
98.84
94.02
88.64
168.68
189.68
65.21
Free Cash Flow per Basic Share
39.44
82.25
177.16
-22.71
194.52
21.15
-34.7
136.98
-216.15
181.22
-116.19
44.97
165.23
- -
Dividend per Share
2.79
8
9.99
16.02
20.99
29.56
30.16
30.31
35.93
41.21
50.83
61.28
81.68
- -
Book Value per Share
291.06
345.63
411.8
541.48
651.8
664.8
704.87
782.29
833.98
897.83
980.48
1,092.11
1,327.49
1,007.04
Tangible Book Value per Share
284.55
338.53
401.53
528.26
640.19
654.72
696.73
774.22
824.86
887.54
969.67
1,080.81
1,291.96
996.67
Basic Weighted Avg Shares
170
185
185
185
185
196
199
191
179
162
157
157
157
157
Sales/Revenue/Turnover
371,216
369,702
379,257
407,993
377,019
359,970
378,134
352,145
340,292
372,146
394,127
425,160
439,615
214,389
Operating Margin (%)
3.25
5.01
6.71
9.07
9.47
6.58
6.53
7.77
7.82
5.33
4.72
8.29
7.65
6.23
Depreciation Expense
1,212
1,081
1,073
1,198
1,799
1,794
1,814
2,080
2,410
2,100
2,495
3,504
3,658
- -
Net Income, GAAP
16,414
7,240
14,983
26,277
23,862
8,862
16,803
17,188
17,671
15,187
13,878
26,444
29,746
10,211
Effective Tax Rate (%)
20.68
53.2
33.77
25.36
30.09
31.88
31.6
31.6
30.39
31.93
26.61
30.99
30.77
23.8
Profit Margin (%)
4.42
1.96
3.95
6.44
6.33
2.46
4.44
4.88
5.19
4.08
3.52
6.22
6.77
4.76
Working Capital
27,526
37,187
58,599
76,955
85,596
94,223
98,196
100,445
87,682
81,162
83,435
101,340
114,353
86,435
LT Debt
12,791
13,584
23,600
19,016
8,966
9,775
9,403
8,671
7,802
7,498
7,249
6,916
6,519
8,664
Total Equity
54,378
64,620
76,976
100,744
122,398
133,681
136,897
146,675
141,680
141,323
154,467
172,182
209,376
158,789
Return on Invested Capital (%)
13.32
8.73
14.89
20.18
15.78
9.71
10.11
10.82
10.69
7.98
7.77
12.49
10.3
5.62
Return on Capital (%)
24.3
7.95
14.28
20.36
15.91
5.65
10.5
10.38
10.58
9.3
8.27
14.19
13.8
5.81
Return on Common Equity (%)
37.9
12.31
21.39
29.85
21.55
6.97
12.5
12.19
12.32
10.79
9.44
16.28
15.68
6.78

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
16,383
- -
21,432
LT Borrowings
7,249
- -
8,664
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
157
157
157
Market Capitalization
184,307
195,907
175,059

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
249,938
- -
242,973
Cash, Cash Equivalents & STI
50,212
- -
48,468
Accounts Receivable, Net
181,565
- -
174,817
Inventories
9,154
- -
8,436
Total Current Liabilities
166,503
- -
156,538
Payables & Accruals
- -
- -
- -
ST Debt
16,383
- -
21,432
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.98%
7.74%
21.6%
Free Cash Flow
-236.23%
-91.3%
267.53%
Net Income, GAAP
17.84%
16.63%
12.49%
Sales/Revenue/Turnover
1.68%
4.63%
3.4%
Total Cash Common Dividend
22.88%
17.59%
33.34%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
425,160
2026
- -
- -
- -
- -
439,615
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
168.68
2026
- -
- -
- -
- -
189.68
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
61.28
2026
- -
- -
- -
- -
81.68
2027
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Kazuhiko Kuniya
Full Time Employees
3,957
Sector
Industrials
Industry
Engineering & Construction
Address
1-9-1, Higashi-Shimbashi Tokyo TY Japan 107-8658
IPO Date
Jul 31, 2018
Business
Hazama Ando Corporation engages in civil engineering, building construction and related services in Japan and internationally. The company provides surveying, planning, designing, execution, supervision, technical guidance, commissioning and consulting for projects including offices, production and distribution facilities, medical and welfare facilities, educational and research facilities, cultural and sports facilities, commercial and leisure facilities, housing complexes; dams, water and sewer systems, tunnels, roads, land reclamation, disaster prevention, bridges, airports and other public works, as well as renewal, urban civil engineering, civil engineering structures and offshore engineering. It also undertakes power generation and energy supply activities including electricity and thermal; real estate transactions; soil survey, waste handling and disposal; area and urban development consulting; sale and leasing of construction materials, machinery and equipment; software development and licensing; and building maintenance and security services. Founded in 1873 through predecessors Ando Corporation (established 1873) and Hazama Corporation (established 1889), which merged in 2013, Hazama Ando Corporation is headquartered at 6-1-20 Akasaka, Minato-ku, Tokyo, Japan, with operations across Asia, North America, Central and South America. In recent developments, the company completed construction of the Sendai ANDO HAZAMA Building in 2024; launched a key initiative with NTT in August 2025 to promote remote construction site management using IOWN technology and its i-NATM platform for tunnel projects; established Sakaide Biomass Power LLC via joint investment with partners including Shikoku Electric Power in fiscal 2025; took equity interests in a temporary employment agency and BIM-related companies for consolidation as affiliates to strengthen worksite structures; and collaborated with MetaSpatial Solutions in April 2025 to implement digital twin technology for construction site management. The company transitioned to the Tokyo Stock Exchange Prime Market in 2022 under President Kazuhiko Kuniya, who assumed the role in 2023, and maintains an A- issuer rating from Rating and Investment Information, Inc. with a stable outlook.