Karrie International Holdings Limited

Karrie International Holdings Limited

HHKEX:1050
1.73
HKD
+0.04
(+2.06%)
4.53BMarket Cap
Nov 30Next Earn
Karrie International Holdings Limited
HKEX:1050
(Hong Kong Exchange)

Recent

price

1.73

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
HKD
2.06
1.15
1.15
1.02
1.3
1.45
1.35
1.46
1.33
1.46
1.74
1.52
1.52
1.44
1.6
1.72
- -
Revenue per Share
0.02
0.01
0.02
0.02
0.04
0.06
0.08
0.09
0.11
0.13
0.22
0.27
0.19
0.08
0.1
0.13
- -
Basic EPS, GAAP
-0.08
0.01
0.01
0.03
-0.06
0.04
-0.05
0.04
0.1
-0.03
0.25
0.15
0.21
0.11
0.06
-0.03
- -
Free Cash Flow per Basic Share
- -
- -
0.01
0.01
0.02
0.04
0.04
0.07
0.1
0.09
0.11
0.13
0.08
0.03
0.07
0.04
- -
Dividend per Share
0.5
0.51
0.46
0.47
0.5
0.51
0.54
0.6
0.59
0.59
0.84
0.84
0.46
0.49
0.53
0.7
0.7
Book Value per Share
0.46
0.48
0.44
0.44
0.47
0.49
0.52
0.58
0.57
0.58
0.83
0.83
0.45
0.48
0.53
0.69
0.69
Tangible Book Value per Share
1,256
1,996
1,996
1,996
1,996
1,996
1,996
1,995
1,992
1,993
1,999
2,017
2,021
2,027
2,016
2,021
2,021
Basic Weighted Avg Shares
2,591
2,290
2,291
2,033
2,591
2,898
2,700
2,920
2,651
2,902
3,473
3,075
3,082
2,916
3,231
3,470
- -
Sales/Revenue/Turnover
0.67
0.5
2.17
3.32
2.39
5.66
7.98
8.78
11.6
13.05
21.58
9.62
7.95
8.93
10.05
10.88
- -
Operating Margin (%)
50
46
56
49
82
88
62
59
53
64
90
99
104
91
110
111
- -
Depreciation Expense
21
25
39
34
76
117
168
183
221
250
445
549
386
170
204
271
- -
Net Income, GAAP
17.5
53.1
29.72
26.43
10.02
14.31
9.82
13.51
26.23
30.82
40.53
14.16
4.94
9.27
17.41
14.12
- -
Effective Tax Rate (%)
0.82
1.09
1.72
1.69
2.95
4.04
6.24
6.25
8.35
8.62
12.82
17.86
12.53
5.82
6.33
7.81
- -
Profit Margin (%)
227
260
242
187
22
172
728
790
864
1,121
1,321
878
21
130
209
509
509
Working Capital
- -
- -
- -
15
7
60
490
491
554
826
618
475
233
196
271
257
257
LT Debt
901
887
926
939
987
1,016
1,077
1,188
1,167
1,176
1,697
1,697
937
993
1,079
1,462
1,462
Total Equity
2.08
2.21
3.65
2.91
6.63
8.97
12.67
12.86
12.44
12.91
16.25
7.72
7.66
12.47
13.62
15.59
- -
Return on Invested Capital (%)
2.09
2.2
3.56
3.35
7.23
9.48
11.8
11.41
13.08
13.65
18.95
20.14
18.6
13.35
14.61
14.98
- -
Return on Capital (%)
2.72
2.87
4.34
3.68
7.92
11.68
16.06
16.11
18.8
21.37
31.01
32.36
29.33
17.58
19.74
21.32
- -
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
386
494
546
LT Borrowings
255
223
234
LT Finance Leases
17
24
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,021
2,021
2,087
Market Capitalization
1,657
4,872
4,529

Working Capital

HKD

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
1,391
1,598
1,978
Cash, Cash Equivalents & STI
191
229
338
Accounts Receivable, Net
621
740
856
Inventories
501
535
679
Total Current Liabilities
1,182
1,349
1,469
Payables & Accruals
- -
- -
- -
ST Debt
386
494
546
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.5%
1.07%
35.51%
Free Cash Flow
-145.08%
-47.96%
-150.37%
Net Income, GAAP
15.5%
-1.89%
32.47%
Sales/Revenue/Turnover
2.28%
0.31%
7.37%
Total Cash Common Dividend
14.52%
1.16%
-30.77%

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2,916
2025
- -
- -
3,231
2026
- -
- -
3,470

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.08
2025
- -
- -
0.1
2026
- -
- -
0.13

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.03
2025
- -
- -
0.07
2026
- -
- -
0.04
Business
Karrie International Holdings Limited (HKEX: 1050), founded in 1980 and headquartered in Tsuen Wan, Hong Kong, operates as an investment holding company engaged in the manufacture and sale of precision metal and plastic components, server chassis, and electronic manufacturing services for technology brands worldwide. The company provides mechanical engineering solutions including hard and soft tooling development, plastic and metal CNC machining, metal fabrication and stamping, plastic injection molding, mechanical assembly, surface treatment, packaging, and MES-integrated smart manufacturing with over 1,000 industrial robots; it serves the information and communication technology industry with server enclosures (general and AI), EV charger enclosures, racks, and related accessories, as well as storage products such as magnetic tape data storage, point-of-sale systems, and computer peripherals; operations span Hong Kong, Mainland China, Thailand, Japan, other Asia regions, North America, and Western Europe through advanced facilities in Dongguan and Chonburi. Recent developments include inclusion in Nvidia's vendor list for AI server enclosures and racks with prototype deliveries for MGX and DGX platforms, commencement of ASIC-related server product shipments, expansion of Thailand production base (Karwin Thai) through land acquisition, factory leases, and new construction for AI server capacity aiming to match China's scale, strategic partnership for liquid cooling distribution units in racks, spin-off of real estate into KRP Development Holdings (HKEX: 2421), proposed HK$150 million convertible bonds issuance to Chairman Ho Cheuk Fai for machinery, Thailand bases, and overseas M&A, and share option grants to 73 million shares for employee incentives.