1. China Stocks

  2. •

    Technology services

  3. •

    Packaged software
iDreamSky Technology Holdings Limited

iDreamSky Technology Holdings Limited

HHKEX:1119
0.32
HKD
+0.00
(-1.56%)
1.16BMarket Cap
Apr 01Next Earn
iDreamSky Technology Holdings Limited
HKEX:1119
(Hong Kong Exchange)

Recent

price

0.32

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
1.23
1.17
1.39
2.23
2.32
2.63
2.09
1.87
1.36
0.93
0.74
- -
Revenue per Share
0.06
- -
0.12
0.23
0.29
-0.36
-0.13
-1.8
-0.39
-0.33
0.01
- -
Basic EPS, GAAP
-0.1
-0.08
0.17
-0.28
-0.54
-0.33
-0.09
-0.09
0.09
-0.07
-0.06
- -
Free Cash Flow per Basic Share
- -
- -
0.76
0.05
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.29
0.41
1.05
2.61
2.94
2.8
2.84
1.16
1.05
0.82
0.82
0.82
Book Value per Share
0.11
0.22
0.81
1.22
1.27
1.2
1.5
0.39
0.38
0.13
0.19
0.19
Tangible Book Value per Share
1,270
1,270
1,270
1,060
1,205
1,223
1,260
1,386
1,410
1,625
1,808
1,869
Basic Weighted Avg Shares
1,567
1,481
1,764
2,365
2,793
3,212
2,638
2,595
1,916
1,514
1,338
- -
Sales/Revenue/Turnover
9.85
3.59
12.61
15.48
18.55
10.12
2.66
-41.02
6.05
-3.23
10.3
- -
Operating Margin (%)
71
86
83
94
151
251
233
251
118
74
68
- -
Depreciation Expense
75
5
150
246
352
-442
-157
-2,492
-556
-529
16
- -
Net Income, GAAP
24.28
69.52
12.54
9.83
7.73
- -
- -
- -
- -
- -
13.77
- -
Effective Tax Rate (%)
4.79
0.37
8.51
10.42
12.61
-13.75
-5.97
-96.06
-29.03
-34.94
1.19
- -
Profit Margin (%)
-82
-45
607
962
1,243
1,302
2,117
-329
108
-169
-56
-56
Working Capital
- -
5
3
130
281
590
912
82
370
399
422
422
LT Debt
367
525
1,337
3,178
3,946
3,716
4,209
1,795
1,743
1,455
1,760
1,760
Total Equity
- -
1.07
11.24
8.86
8.22
- -
- -
- -
- -
- -
0.65
- -
Return on Invested Capital (%)
- -
1.15
11.76
8.17
8.11
- -
- -
- -
- -
- -
2.5
- -
Return on Capital (%)
- -
1.22
16.18
11.05
10.54
-12.61
-4.27
-89.73
-34.07
-35.03
1.05
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
955
872
901
LT Borrowings
399
396
415
LT Finance Leases
- -
- -
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,685
1,767
2,041
Market Capitalization
4,274
1,258
1,045

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
1,567
1,350
1,387
Cash, Cash Equivalents & STI
224
120
199
Accounts Receivable, Net
158
100
207
Inventories
- -
- -
- -
Total Current Liabilities
1,736
1,588
1,443
Payables & Accruals
- -
- -
- -
ST Debt
955
872
901
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.12%
-8.5%
20.94%
Free Cash Flow
-93.46%
-92.5%
-10.66%
Net Income, GAAP
368.65%
246.53%
-103.01%
Sales/Revenue/Turnover
0.26%
-15.65%
-11.6%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1,916
2024
- -
- -
1,514
2025
- -
- -
1,338

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.39
2024
- -
- -
-0.33
2025
- -
- -
0.01

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
iDreamSky Technology Holdings Limited is a China-based investment holding company primarily engaged in the development, publishing and operation of mobile and PC games through its digital entertainment platform. Founded in 2009 and headquartered in Shenzhen, Guangdong Province, the company focuses on three core genres including casual games such as Subway Surfers, Gardenscapes and Homescapes; competitive games including self-developed titles like Strinova (卡拉彼丘), Glory All Stars (榮耀全明星) and upcoming Delta Force; and RPGs such as Ni No Kuni: Cross Worlds, alongside agent-based products like War Robots, Black Desert and Art of War III; it also operates Fanbook, a channel-based user community management platform with instant messaging, AIGC services and over 10 million users supporting game feedback, content creation and e-commerce. The company conducts operations primarily in mainland China with expanding global reach into North America, Europe, Japan, South Korea, Southeast Asia, South America and the Middle East, targeting mobile and PC gamers through app stores, Steam, Epic Games Store and partnerships with platforms like Tencent WeGame; subsidiaries include entities like Dreambeyond Holdings Ltd for mobile game development. Recent developments include the January 2024 launch of War Robots in China, February 2024 PC launch of Strinova in mainland China followed by global closed beta testing across multiple regions with over 30 million wishlists and TOP rankings on Steam and Twitch, February 2024 release of Ni No Kuni: Cross Worlds, strategic cooperation with Tencent Cloud establishing a joint AI innovation lab for game development efficiency via AI code assistants and tools, recognition as a Shenzhen multinational company headquarters in February 2025, a follow-on equity offering raising HK$257.68 million in 2024, entry into the Middle East market via exhibitions like LEAP and partnerships such as with SCCC for gaming and esports in Saudi Arabia, ongoing content updates like IP crossovers for Subway Surfers and Gardenscapes with 14%+ revenue growth, and AI integration across development, operations and user-generated content to enhance efficiency and user experience.