1. Hong Kong Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
Embry Holdings Limited

Embry Holdings Limited

HHKEX:1388
0.24
HKD
0.00
(0.00%)
156.29MMarket Cap
Embry Holdings Limited
HKEX:1388
(Hong Kong Exchange)

Recent

price

0.24

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
HKD
3.34
4.1
4.82
5.36
5.72
6.09
5.32
5.58
5.8
5.37
3.91
3.91
3.16
3.03
2.73
2.77
- -
Revenue per Share
0.31
0.39
0.44
0.48
0.45
0.48
0.24
1.18
0.36
0.19
-0.01
-0.07
-0.12
-0.17
-0.88
-0.6
- -
Basic EPS, GAAP
-0.35
-0.25
0.68
0.15
-0.41
0.03
-0.02
0.15
-0.2
0.17
0.95
0.38
0.29
0.02
-0.21
-0.09
- -
Free Cash Flow per Basic Share
0.1
0.11
0.13
0.13
0.14
0.14
0.13
0.03
0.12
0.09
0.03
0.04
- -
- -
- -
- -
- -
Dividend per Share
2.73
3.1
3.45
3.91
4.19
4.3
4.13
5.6
5.52
5.56
5.89
5.96
5.38
5.11
4.08
3.67
3.67
Book Value per Share
2.65
3.01
3.35
3.81
4.09
4.21
4.05
5.51
5.43
5.47
5.89
5.96
5.38
5.11
4.08
3.67
3.67
Tangible Book Value per Share
404
414
414
417
417
417
417
419
422
422
422
422
422
422
422
422
422
Basic Weighted Avg Shares
1,350
1,695
1,995
2,235
2,383
2,536
2,216
2,340
2,452
2,267
1,650
1,652
1,334
1,282
1,153
1,170
- -
Sales/Revenue/Turnover
13.76
11.54
12.2
11.24
11.25
12.08
7.25
8.35
9.39
6.25
5.37
-0.39
-1.05
-6.99
-10.62
-12.97
- -
Operating Margin (%)
24
35
39
34
37
51
54
58
77
185
173
137
105
89
83
70
- -
Depreciation Expense
126
160
184
198
188
202
98
495
151
80
-3
-27
-51
-72
-373
-253
- -
Net Income, GAAP
32.04
30.69
29.57
27.51
29.96
32.49
37.9
26.67
33.43
35.88
113.76
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
9.35
9.46
9.2
8.88
7.89
7.95
4.44
21.17
6.17
3.54
-0.17
-1.66
-3.84
-5.63
-32.4
-21.64
- -
Profit Margin (%)
433
640
745
655
517
602
477
542
525
670
738
708
682
500
315
296
296
Working Capital
65
164
122
65
94
183
222
189
213
501
395
320
311
216
122
216
216
LT Debt
1,112
1,273
1,437
1,628
1,745
1,791
1,719
2,367
2,332
2,349
2,488
2,516
2,272
2,158
1,723
1,549
1,549
Total Equity
11.37
10
10.93
10.63
9.87
9.9
4.69
19.7
5.52
3.1
-0.05
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
11.52
12.07
12.02
11.91
10.31
10.23
4.96
21.06
5.86
3.36
-0.18
- -
- -
- -
- -
- -
- -
Return on Capital (%)
11.98
13.44
13.54
12.94
11.15
11.4
5.61
24.24
6.43
3.43
-0.12
-1.1
-2.14
-3.26
-19.24
-15.48
- -
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
242
236
260
LT Borrowings
109
193
204
LT Finance Leases
12
12
12
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
422
422
422
Market Capitalization
148
184
156

Working Capital

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
731
803
753
Cash, Cash Equivalents & STI
163
213
181
Accounts Receivable, Net
38
62
78
Inventories
477
469
431
Total Current Liabilities
416
414
456
Payables & Accruals
- -
- -
- -
ST Debt
242
236
260
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.5%
-8.77%
-10.08%
Free Cash Flow
-218.61%
-251.11%
-58.88%
Net Income, GAAP
151.81%
277.16%
-32.2%
Sales/Revenue/Turnover
-6.86%
-6.33%
1.51%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1,282
2024
- -
- -
1,153
2025
- -
- -
1,170

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.17
2024
- -
- -
-0.88
2025
- -
- -
-0.6

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Hermes International SCA (EURONEXT:RMS)
Deckers Outdoor Corporation (NYSE:DECK)
Business
Embry Holdings Limited functions as an investment holding corporation, dedicated to the research, development, creation, production, sale, and distribution of a comprehensive range of ladies' intimate apparel. Their product lines include brassieres, briefs, swimwear, and sleepwear, alongside offerings like activewear, thermal wear, and maternity garments, with the IVU brand also extending to men's underwear. The company markets its diverse lingerie collections predominantly under well-known labels such as EMBRY FORM, FANDECIE, COMFIT, E-BRA, IVU, IADORE, LIZA CHENG, and EMBRYKIDS. Beyond its primary apparel operations, the group maintains a portfolio of trademarks and engages in property investments. As of December 31, 2024, the company maintained a substantial retail footprint across Mainland China, Hong Kong, and Macau, operating 811 outlets, which comprised 671 concessionary counters and 140 standalone retail stores. Furthermore, it actively drives sales through its growing online commerce platforms, with internet sales demonstrating an upward trend, accounting for 34.7% of total revenue in 2024. The enterprise, established in 1975, maintains its corporate headquarters in Kwai Chung, Hong Kong. Embry Holdings Limited operates as a subsidiary of Harmonious World Limited.