1. Hong Kong Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
Embry Holdings Limited

Embry Holdings Limited

HHKEX:1388
0.24
HKD
0.00
(0.00%)
156.29MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5.36
5.72
6.09
5.32
5.58
5.8
5.37
3.91
3.91
3.16
3.03
2.73
2.77
- -
Basic EPS, GAAP
0.48
0.45
0.48
0.24
1.18
0.36
0.19
-0.01
-0.07
-0.12
-0.17
-0.88
-0.6
- -
Free Cash Flow per Basic Share
0.15
-0.41
0.03
-0.02
0.15
-0.2
0.17
0.95
0.38
0.29
0.02
-0.21
-0.09
- -
Dividend per Share
0.13
0.14
0.14
0.13
0.03
0.12
0.09
0.03
0.04
- -
- -
- -
- -
- -
Book Value per Share
3.91
4.19
4.3
4.13
5.6
5.52
5.56
5.89
5.96
5.38
5.11
4.08
3.67
3.67
Tangible Book Value per Share
3.81
4.09
4.21
4.05
5.51
5.43
5.47
5.89
5.96
5.38
5.11
4.08
3.67
3.67
Basic Weighted Avg Shares
417
417
417
417
419
422
422
422
422
422
422
422
422
422
Sales/Revenue/Turnover
2,235
2,383
2,536
2,216
2,340
2,452
2,267
1,650
1,652
1,334
1,282
1,153
1,170
- -
Operating Margin (%)
11.24
11.25
12.08
7.25
8.35
9.39
6.25
5.37
-0.39
-1.05
-6.99
-10.62
-12.97
- -
Depreciation Expense
34
37
51
54
58
77
185
173
137
105
89
83
70
- -
Net Income, GAAP
198
188
202
98
495
151
80
-3
-27
-51
-72
-373
-253
- -
Effective Tax Rate (%)
27.51
29.96
32.49
37.9
26.67
33.43
35.88
113.76
- -
- -
- -
- -
- -
- -
Profit Margin (%)
8.88
7.89
7.95
4.44
21.17
6.17
3.54
-0.17
-1.66
-3.84
-5.63
-32.4
-21.64
- -
Working Capital
655
517
602
477
542
525
670
738
708
682
500
315
296
296
LT Debt
65
94
183
222
189
213
501
395
320
311
216
122
216
216
Total Equity
1,628
1,745
1,791
1,719
2,367
2,332
2,349
2,488
2,516
2,272
2,158
1,723
1,549
1,549
Return on Invested Capital (%)
10.63
9.87
9.9
4.69
19.7
5.52
3.1
-0.05
- -
- -
- -
- -
- -
- -
Return on Capital (%)
11.91
10.31
10.23
4.96
21.06
5.86
3.36
-0.18
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
12.94
11.15
11.4
5.61
24.24
6.43
3.43
-0.12
-1.1
-2.14
-3.26
-19.24
-15.48
- -

Capital Structure

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
242
236
260
LT Borrowings
109
193
204
LT Finance Leases
12
12
12
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
422
422
422
Market Capitalization
148
184
156

Working Capital

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
731
803
753
Cash, Cash Equivalents & STI
163
213
181
Accounts Receivable, Net
38
62
78
Inventories
477
469
431
Total Current Liabilities
416
414
456
Payables & Accruals
- -
- -
- -
ST Debt
242
236
260
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.5%
-8.77%
-10.08%
Free Cash Flow
-218.61%
-251.11%
-58.88%
Net Income, GAAP
151.81%
277.16%
-32.2%
Sales/Revenue/Turnover
-6.86%
-6.33%
1.51%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1,282
2024
- -
- -
1,153
2025
- -
- -
1,170

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.17
2024
- -
- -
-0.88
2025
- -
- -
-0.6

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Pik Ho Cheng
Full Time Employees
3,719
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Wyler Centre II Hong Kong NT Hong Kong
IPO Date
Dec 18, 2006
Website
embrygroup.com
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Hermes International SCA (EURONEXT:RMS)
Deckers Outdoor Corporation (NYSE:DECK)
Business
Embry Holdings Limited functions as an investment holding corporation, dedicated to the research, development, creation, production, sale, and distribution of a comprehensive range of ladies' intimate apparel. Their product lines include brassieres, briefs, swimwear, and sleepwear, alongside offerings like activewear, thermal wear, and maternity garments, with the IVU brand also extending to men's underwear. The company markets its diverse lingerie collections predominantly under well-known labels such as EMBRY FORM, FANDECIE, COMFIT, E-BRA, IVU, IADORE, LIZA CHENG, and EMBRYKIDS. Beyond its primary apparel operations, the group maintains a portfolio of trademarks and engages in property investments. As of December 31, 2024, the company maintained a substantial retail footprint across Mainland China, Hong Kong, and Macau, operating 811 outlets, which comprised 671 concessionary counters and 140 standalone retail stores. Furthermore, it actively drives sales through its growing online commerce platforms, with internet sales demonstrating an upward trend, accounting for 34.7% of total revenue in 2024. The enterprise, established in 1975, maintains its corporate headquarters in Kwai Chung, Hong Kong. Embry Holdings Limited operates as a subsidiary of Harmonious World Limited.