1. China Stocks

  2. •

    Electronic technology

  3. •

    Telecommunications equipment
Future Machine Limited

Future Machine Limited

HHKEX:1401
0.26
HKD
0.00
(0.00%)
945.00MMarket Cap
Future Machine Limited
HKEX:1401
(Hong Kong Exchange)

Recent

price

0.26

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
1.64
2.19
2.23
3.01
1.65
1.51
1.1
2.14
2.21
3.34
- -
Revenue per Share
0.03
0.02
0.03
0.04
0.02
-0.01
- -
0.02
0.01
0.03
- -
Basic EPS, GAAP
-0.11
- -
0.21
-0.09
-0.05
0.01
0.4
0.04
-0.03
-0.19
- -
Free Cash Flow per Basic Share
- -
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.05
0.08
0.12
0.23
0.25
0.24
0.24
0.27
0.28
0.36
0.36
Book Value per Share
0.05
0.08
0.12
0.22
0.25
0.23
0.24
0.26
0.28
0.35
0.35
Tangible Book Value per Share
1,321
1,321
1,321
1,035
1,321
1,321
1,321
1,321
1,321
1,303
1,394
Basic Weighted Avg Shares
2,172
2,890
2,944
3,118
2,182
2,000
1,450
2,823
2,917
4,350
- -
Sales/Revenue/Turnover
1.97
2.07
2.2
1.18
1.26
-1.37
-0.01
2.29
0.43
1.2
- -
Operating Margin (%)
4
9
15
26
31
35
37
35
29
27
- -
Depreciation Expense
43
32
45
39
31
-18
7
32
16
41
- -
Net Income, GAAP
3.95
0.2
19.59
14.98
8.82
- -
35.26
22.36
23.26
25.94
- -
Effective Tax Rate (%)
1.97
1.11
1.54
1.25
1.42
-0.89
0.45
1.15
0.56
0.95
- -
Profit Margin (%)
39
54
87
211
232
219
226
273
287
448
448
Working Capital
- -
28
25
28
19
24
15
14
42
28
28
LT Debt
67
113
164
303
335
316
321
351
367
535
535
Total Equity
- -
17.23
15.81
7.38
5.32
- -
-0.01
11.08
1.79
6.38
- -
Return on Invested Capital (%)
- -
12.2
19.22
12.42
7.82
- -
4.78
13.87
8.4
10.12
- -
Return on Capital (%)
- -
36.74
33.84
16.91
9.74
-5.47
2.05
9.63
4.54
9.16
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
145
153
98
LT Borrowings
9
7
- -
LT Finance Leases
34
31
28
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,321
1,321
1,500
Market Capitalization
1,494
986
849

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
3,254
3,287
3,952
Cash, Cash Equivalents & STI
79
113
153
Accounts Receivable, Net
574
748
765
Inventories
326
353
404
Total Current Liabilities
2,968
2,985
3,504
Payables & Accruals
- -
- -
- -
ST Debt
145
153
98
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
11.14%
46.04%
Free Cash Flow
- -
567.97%
451.32%
Net Income, GAAP
- -
41.46%
153.45%
Sales/Revenue/Turnover
- -
22.25%
49.11%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
2,823
2024
- -
- -
2,917
2025
- -
- -
4,350

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.02
2024
- -
- -
0.01
2025
- -
- -
0.03

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Similar Companies
Apple Inc. (NASDAQ:AAPL)
Ondas Inc (NASDAQ:ONDS)
Cisco Systems, Inc. (NASDAQ:CSCO)
Nokia Corporation Sponsored (NYSE:NOK)
Ciena Corporation (NYSE:CIEN)
Xiaomi Corporation Class B (HKEX:1810)
Business
Future Machine Limited (1401.HK) is an investment holding company engaged in the research and development, design, manufacture, and sale of mobile phones, printed circuit board assemblies (PCBAs) for mobile phones, and Internet of Things (IoT) related products. The company offers smartphones and feature phones; PCBAs tailored for mobile devices; IoT products targeting emerging markets; mobile device components for after-sales services; and engages in trading of automobiles and education tools, alongside research in cloud computing technology, trading of smartphones and feature phones, and provision of customer and technical support services. It serves local branded mobile phone suppliers, telecommunication operators, and trading companies, with primary operations in the People's Republic of China and sales focused on emerging markets including India, Algeria, Bangladesh, and other international regions. Founded in 2009 and headquartered at Building 1, Huaqiang Science & Technology Innovation Plaza, No. 6018 North Ring Boulevard, Futian District, Shenzhen, China, the company operates within the consumer electronics industry, with manufacturing primarily based in China. In a significant recent development, Future Machine Limited, formerly known as Sprocomm Intelligence Limited, completed its name change in July 2025, with the new English name "Future Machine Limited" and dual foreign name "未來機器有限公司" adopted following approval at the 2025 annual general meeting, effective for stock trading from July 21, 2025, and new share certificates issued thereafter. During the first half of 2025, the company reported sustained revenue growth from higher purchase orders for smartphones and IoT products, particularly from major customers in China and India, while emphasizing R&D enhancements, product portfolio expansion, sales diversification, and competitive pricing strategies in emerging markets.