Sunshine Oilsands Ltd.

Sunshine Oilsands Ltd.

0.19
HKD
+0.01
(+3.87%)
-0.38EPS
164.32MMarket Cap
Sunshine Oilsands Ltd.
HKEX:2012
(Hong Kong Exchange)

Recent

price

0.19

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CAD
- -
- -
- -
- -
- -
- -
- -
0.31
0.31
0.34
0.03
- -
0.06
0.12
0.12
- -
- -
Revenue per Share
-0.37
-1.19
-1.16
-0.57
-0.38
-5.11
-0.81
-2.6
-1.06
-0.78
0.02
0.01
-0.27
-0.08
-0.31
-0.03
-0.07
Basic EPS, GAAP
-1.86
-2.99
-4.67
-5.18
-2.5
-2.18
-0.51
-0.29
-0.21
-0.15
-0.1
-0.05
-0.09
-0.03
-0.02
-0.01
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.91
2.62
15.38
14.36
12.47
7.14
6.07
3.17
2.05
1.24
1.28
0.73
0.46
0.38
0.06
0.05
- -
Book Value per Share
3.91
2.62
15.38
14.36
12.47
7.14
6.07
3.17
2.05
1.24
1.28
0.73
0.46
0.38
0.06
0.05
- -
Tangible Book Value per Share
27
57
53
58
71
80
90
108
120
124
129
214
243
243
245
431
606
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
34
38
42
4
- -
16
30
30
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
-126.21
-108.28
-65.79
-524.71
-11,429.86
-192.71
-101.43
-70.34
- -
- -
Operating Margin (%)
- -
- -
- -
- -
1
1
1
210
14
16
4
1
4
9
7
1
1
Depreciation Expense
-10
-67
-62
-33
-27
-406
-73
-282
-127
-98
2
1
-65
-19
-75
-13
-41
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
-831.37
-338.04
-230.34
53.25
1,018.06
-418.47
-63.93
-248.03
- -
- -
Profit Margin (%)
27
-7
215
-103
138
-286
-319
-369
-461
-516
-509
-93
-512
-79
-93
-108
-121
Working Capital
- -
- -
- -
- -
210
- -
- -
- -
- -
21
24
254
64
338
356
338
345
LT Debt
222
149
871
881
972
604
607
357
252
159
165
176
110
91
17
28
-3
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.28
-13.49
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5.83
10.12
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-36.33
-12.11
-3.74
-2.89
-51.54
-12.1
-58.47
-41.74
-47.46
1.37
0.86
-45.41
-19.02
-136.2
-52.06
- -
Return on Common Equity (%)

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
15
14
12
LT Borrowings
337
338
345
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
571
711
711
Market Capitalization
43
50
30

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5
5
3
Cash, Cash Equivalents & STI
1
1
1
Accounts Receivable, Net
2
2
2
Inventories
- -
- -
- -
Total Current Liabilities
113
123
124
Payables & Accruals
- -
- -
- -
ST Debt
15
14
12
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-16.58%
-12.58%
66.82%
Free Cash Flow
-21.15%
-5.77%
0.56%
Net Income, GAAP
-443.71%
-891.84%
-83.27%
Sales/Revenue/Turnover
- -
2,130.18%
-100%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11
11
5
3
30
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.09
-0.05
- -
-0.17
-0.31
2025
-0.03
- -
- -
- -
-0.03
2026
-0.03
-0.03
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Sunshine Oilsands Ltd. is a Canada-based oil sands company focused on the evaluation, development, and production of crude oil from its extensive holdings of oil sands and heavy oil leases in the Athabasca region of Alberta. Founded in 2007 and headquartered in Calgary, the company holds interests in approximately one million acres across key asset categories including West Ells, Thickwood, Legend, Muskwa, Harper, Opportunity, Portage, and other properties; West Ells spans over 9,856 contiguous hectares with Phase 1 operations targeting initial production of 5,000 barrels per day, while Thickwood covers 5,888 hectares of oil sands leases and Muskwa incorporates conventional heavy oil enhanced by production technology via a joint venture with Renergy Petroleum (Canada) Co. Ltd. at Muskwa and Godin. Its core activities encompass mining, production, and sales of crude oil products primarily in Canada, serving markets through steam-assisted gravity drainage (SAGD) projects in clastic and carbonate formations alongside conventional heavy oil operations. Recent strategic developments include a September 2025 non-binding cooperation agreement with Bitcruiser Incorporated to establish a bitcoin mining farm, a planned acquisition of 51% equity in a target company with debt settlement, and a framework deal for new energy projects in China through a unit; these initiatives mark a diversification from traditional oil sands extraction toward technology-driven ventures in cryptocurrency mining, AI, data centers, and server cooling technologies in partnership with entities like Phononic, Inc.