PT Energi Mega Persada Tbk

PT Energi Mega Persada Tbk

815.00
IDR
+5.00
(+0.62%)
26.52TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.11
0.11
0.08
0.06
0.06
0.05
0.02
0.02
0.02
0.01
0.01
0.01
0.01
- -
Basic EPS, GAAP
0.02
-0.01
-0.03
-0.04
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.12
0.08
0.05
0.02
0.02
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
Tangible Book Value per Share
0.12
0.08
0.05
0.02
0.02
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
Basic Weighted Avg Shares
7,256
7,457
7,778
8,202
4,989
5,830
13,820
13,820
23,494
33,168
33,168
33,141
40,234
35,446
Sales/Revenue/Turnover
807
811
624
525
317
273
334
325
406
452
421
467
498
- -
Operating Margin (%)
33.6
15.64
1.79
14.32
88.95
23.87
42.25
34.36
33.16
37.1
29
26.55
31.07
- -
Depreciation Expense
- -
- -
- -
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
170
-54
-219
-346
24
-13
28
54
40
67
68
75
92
- -
Effective Tax Rate (%)
45.96
- -
- -
- -
83.93
165.37
72.31
46.12
69.5
52.45
32.7
23.12
28.48
- -
Profit Margin (%)
21.09
-6.69
-35.01
-66
7.71
-4.65
8.38
16.52
9.91
14.77
16.26
16.13
18.38
- -
Working Capital
-201
-292
-321
-146
-150
-313
-261
-227
-131
-158
-121
-179
-268
-189
LT Debt
489
270
156
218
166
49
47
127
147
118
195
291
301
375
Total Equity
888
621
368
46
62
86
106
212
449
515
585
657
823
888
Return on Invested Capital (%)
8.59
- -
- -
- -
3.39
-9.88
11.19
15.12
7.12
11.12
9.78
9.14
8.88
- -
Return on Capital (%)
13.72
- -
- -
- -
9.96
-10.87
12.4
17.27
8.28
10.6
9.65
10.3
9.53
- -
Return on Common Equity (%)
22.32
-7.36
-41.81
-119.91
15.37
-7
13.76
20.17
9.6
12.03
11
10.88
11.26
- -

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
127
98
127
LT Borrowings
236
265
252
LT Finance Leases
65
64
123
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35,206
35,206
35,206
Market Capitalization
2,480
2,333
1,477

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
206
262
282
Cash, Cash Equivalents & STI
62
90
115
Accounts Receivable, Net
38
61
56
Inventories
40
40
43
Total Current Liabilities
474
463
471
Payables & Accruals
- -
- -
- -
ST Debt
127
98
127
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.62%
35.49%
25.2%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-35.42%
15%
21.41%
Sales/Revenue/Turnover
-0.28%
9.41%
6.57%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97
105
118
148
467
2025
117
122
- -
137
498
2026
137
146
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Syailendra S. Bakrie
Full Time Employees
644
Sector
Energy minerals
Industry
Oil & gas production
Address
Bakrie Tower Jakarta JK Indonesia 12940
IPO Date
Jun 7, 2004
Website
emp.id
Business
PT Energi Mega Persada Tbk PT Energi Mega Persada Tbk is an Indonesia-based upstream oil and gas company that, through subsidiaries, engages in the exploration, development, production, and sale of crude oil and natural gas; coal bed methane; and related services including trading, mining, and management support. The company operates key production sharing contracts (PSCs) across multiple blocks such as Malacca Strait, Kangean, Bentu, Gebang, Korinci, Tonga, and Sengkang, primarily in Sumatra, East Java, South Sulawesi, and Mozambique, serving industrial clients including state electricity firm PT PLN and entities like Petrokimia Gresik. Founded in October 2001 and headquartered at Bakrie Tower in Jakarta, Indonesia, it listed on the Indonesia Stock Exchange in June 2004 as part of the Bakrie Group. Recent developments include the October 2024 completion of its acquisition of full participating rights in the Sengkang PSC through subsidiary PT EMP Energi Jaya, consolidating 100% control after previously holding 49% via PT Energi Maju Abadi and enabling resumed drilling and gas production from the Wasambo field; additionally, in November 2025, it acquired a 25% stake to gain full control of the Kangean gas asset, bolstering reserves via development wells in Terang and West Kangean fields.