3DG Holdings (International) Limited

3DG Holdings (International) Limited

HHKEX:2882
0.37
HKD
0.00
(0.00%)
137.53MMarket Cap
3DG Holdings (International) Limited
HKEX:2882
(Hong Kong Exchange)

Recent

price

0.37

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2026
TTM
HKD
49.12
57.6
67.06
46.28
19.98
17.2
13.61
12.7
16.06
13.81
6.29
5.53
4.02
2.29
2.24
5.13
- -
Revenue per Share
4.33
0.69
-0.51
-1.86
-2.36
-1.18
-0.74
-1.63
-0.66
-1.71
-0.49
-0.1
-0.35
-0.33
-0.5
-0.57
- -
Basic EPS, GAAP
-3.05
-3.19
-0.29
1.46
-1.27
-2.03
-1
-0.85
-2.19
-0.77
1.45
0.12
-0.08
-0.04
-1.06
-0.99
- -
Free Cash Flow per Basic Share
0.71
0.12
0.07
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
36.84
10.64
10.24
8.67
5.72
4.64
3.55
1.76
1.46
-0.05
-0.33
-0.43
-0.3
-0.71
-1.17
-2.12
-2.12
Book Value per Share
23.38
7.71
7.25
6.36
3.4
2.51
1.65
-0.16
-0.31
-1.38
-1.43
-1.52
-0.92
-1.33
-1.77
-2.65
-2.65
Tangible Book Value per Share
26
56
57
62
78
80
85
88
91
106
128
155
224
270
270
270
270
Basic Weighted Avg Shares
1,290
3,223
3,841
2,887
1,562
1,371
1,156
1,119
1,459
1,461
805
856
902
619
605
1,384
- -
Sales/Revenue/Turnover
4.03
3.29
1.33
-0.11
-10.24
-8.18
-7.95
-5.5
-1.53
-3.16
-5.59
-1.47
-8.4
-14.63
-11.94
10.6
- -
Operating Margin (%)
6
19
21
24
24
25
20
20
20
24
52
36
25
26
38
75
- -
Depreciation Expense
114
38
-29
-116
-184
-94
-63
-144
-60
-181
-63
-15
-79
-90
-135
-153
- -
Net Income, GAAP
9.29
47.89
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
8.82
1.19
-0.76
-4.01
-11.79
-6.85
-5.42
-12.85
-4.09
-12.42
-7.79
-1.77
-8.75
-14.51
-22.38
-11.03
- -
Profit Margin (%)
509
766
586
296
675
507
312
164
98
-92
-146
-114
-173
-451
-681
-1,233
-1,233
Working Capital
- -
373
236
19
177
185
197
163
120
120
163
175
187
102
136
123
123
LT Debt
686
610
587
637
686
538
405
218
197
-9
-119
-122
-179
-371
-574
-1,076
-1,076
Total Equity
7.94
4.75
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
36.79
5.76
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
35.41
7.19
-4.89
-18.87
-33.59
-22.74
-18.35
-61.39
-40.46
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Jun'24
Dec'26
Mar'26
ST Debt
1,335
1,770
3,176
LT Borrowings
100
100
100
LT Finance Leases
36
60
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
270
270
270
Market Capitalization
218
138
138

Working Capital

HKD

•

in mil. unless spec.
Jun'24
Dec'26
Mar'26
Total Current Assets
828
1,132
2,142
Cash, Cash Equivalents & STI
32
32
70
Accounts Receivable, Net
41
59
124
Inventories
728
978
1,822
Total Current Liabilities
1,510
1,977
3,375
Payables & Accruals
- -
- -
- -
ST Debt
1,335
1,770
3,176
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
131.91%
59.7%
87.69%
Free Cash Flow
223.86%
503.66%
-6.54%
Net Income, GAAP
59.99%
84.72%
12.78%
Sales/Revenue/Turnover
7.37%
21.38%
128.88%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
605
2026
- -
- -
1,384

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.5
2026
- -
- -
-0.57

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2026
- -
- -
- -
Business
3DG Holdings (International) Limited, formerly known as Hong Kong Resources Holdings Company Limited, is a Bermuda-incorporated investment holding company listed on the Hong Kong Stock Exchange (2882.HK) and principally engaged in the retailing, wholesaling, and licensing of gold, platinum, and gem-set jewelry products under the 3D-GOLD brand. Founded in 1991 with registered offices in Hamilton, Bermuda, and headquartered in Hong Kong, the company operates through segments including retailing in Hong Kong, Macau, and Mainland China; wholesaling in Mainland China and Hong Kong; and licensing operations, with a network of approximately 238 shops comprising 105 self-operated stores and 133 licensed outlets across Hong Kong SAR, Macau SAR, Mainland China, and Thailand, targeting mass-market consumers with products such as weight-based gold and platinum items sold at international market prices and fixed-price jewelry. Core offerings encompass gold and platinum jewelry by weight (accounting for 84% of sales), fixed-price jewelry (16% of sales), royalty income from franchising, consultancy fees, and e-commerce sales, primarily generating revenue from Mainland China (79%), Hong Kong/Macau/overseas (21%), with recent financials showing nine-month revenue to March 31, 2025, at HK$712 million (up 18% year-over-year), gross margin expansion to 35% from 28%, driven by network expansion and higher gold prices. In a major strategic shift, Luk Fook Holdings (International) Limited acquired a majority stake in January 2024, enabling business integration, retail network growth (shops up 19 to 238), procurement synergies, and franchise acceleration in lower-tier Mainland cities; the company rebranded to 3DG Holdings (International) Limited in July 2024, discontinued its new media marketing segment, changed its financial year-end to March 31 from June 30 commencing FY2025 to align with Luk Fook, and shifted intangible asset amortization to a finite 16.5-year life post-acquisition, while benefiting from fellow subsidiary financing amid gold hedging challenges from surging prices. As a subsidiary of Luk Fook Holdings (International) Limited, 3DG focuses on hard-gold collections, omni-channel expansion including WeChat integration, and product innovation in 24K offerings to leverage high gold demand and improve margins.