1. Hong Kong Stocks

  2. •

    Utilities

  3. •

    Electric utilities
Dynasty Digital Holdings Limited

Dynasty Digital Holdings Limited

0.37
HKD
-0.01
(-2.63%)
1.26BMarket Cap
Mar 29Next Earn
Dynasty Digital Holdings Limited
HKEX:451
(Hong Kong Exchange)

Recent

price

0.37

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
16.31
15.15
11.64
3.06
1.47
0.98
2.41
4.13
5.91
6.35
5.27
2.74
0.84
0.71
0.84
0.7
- -
Revenue per Share
0.09
-0.39
-1.43
-0.34
-0.14
-0.02
0.14
0.88
0.49
0.31
-1.43
-0.76
-1.36
-1
-0.32
-0.88
- -
Basic EPS, GAAP
-0.35
-1.02
0.31
0.07
-3.93
-11.24
-8.45
-12.35
-6.01
-1.35
3.01
-2.28
0.51
-0.11
-0.32
0.05
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
5.89
4.97
2.87
1.7
3.27
3.52
4.8
5.89
6.43
6.76
5.28
4.14
2.75
1.76
1.21
0.29
0.29
Book Value per Share
5.64
4.76
2.71
1.54
3.26
3.52
4.8
5.89
6.43
6.76
5.28
4.14
2.75
1.76
1.21
0.29
0.29
Tangible Book Value per Share
69
82
98
413
634
700
931
954
954
954
954
1,038
1,100
1,167
1,318
1,521
1,521
Basic Weighted Avg Shares
1,124
1,242
1,140
1,263
930
688
2,246
3,942
5,632
6,052
5,024
2,845
929
832
1,108
1,063
- -
Sales/Revenue/Turnover
2.28
-0.33
-3.14
0.14
-13.14
29.62
52.4
56.3
55.93
54.25
54.14
38.61
-11.27
-3.29
-14.95
-9.54
- -
Operating Margin (%)
92
99
102
105
81
384
725
1,092
1,513
1,734
1,459
922
321
261
69
36
- -
Depreciation Expense
6
-32
-140
-139
-89
-15
130
841
470
295
-1,368
-790
-1,493
-1,166
-424
-1,340
- -
Net Income, GAAP
433.45
- -
- -
- -
- -
7.64
- -
- -
0.86
22.7
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
0.52
-2.55
-12.32
-10.97
-9.61
-2.21
5.8
21.34
8.34
4.87
-27.24
-27.78
-160.65
-140.18
-38.28
-126.11
- -
Profit Margin (%)
-295
-180
-166
-455
-2,345
-6,303
-7,278
-9,305
-11,241
-11,267
-9,230
4,558
3,794
1,760
1,568
538
538
Working Capital
153
192
257
56
1,549
8,173
17,012
26,365
30,461
24,894
12,630
4,990
4,045
410
406
866
866
LT Debt
406
411
299
177
2,289
2,442
6,420
8,796
9,702
9,970
8,537
6,954
5,978
4,995
4,829
4,135
4,135
Total Equity
-10.81
- -
- -
- -
- -
2.52
- -
- -
6.74
5.42
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
-10.6
- -
- -
- -
- -
2.69
- -
- -
5.22
4.57
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
1.57
-7.75
-39.6
-58.31
-7.25
-0.64
3.72
16.51
7.99
4.68
-23.83
-16.81
-39.43
-44.32
-22.65
-125.48
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
45
146
79
LT Borrowings
309
834
787
LT Finance Leases
97
96
78
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,401
1,554
1,554
Market Capitalization
638
567
1,131

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
2,278
1,848
1,687
Cash, Cash Equivalents & STI
285
317
279
Accounts Receivable, Net
1,075
644
631
Inventories
160
17
1
Total Current Liabilities
710
673
1,149
Payables & Accruals
- -
- -
- -
ST Debt
45
146
79
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.19%
-13.34%
-14.36%
Free Cash Flow
-70.09%
-59.65%
-116.68%
Net Income, GAAP
-87.95%
35.42%
216.02%
Sales/Revenue/Turnover
24.33%
-18.41%
-4.08%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
832
2024
- -
- -
1,108
2025
- -
- -
1,063

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-1
2024
- -
- -
-0.32
2025
- -
- -
-0.88

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Similar Companies
Vistra Corp. (NYSE:VST)
Constellation Energy Corporation (NASDAQ:CEG)
NextEra Energy, Inc. (NYSE:NEE)
Adani Energy Solutions Ltd (NSE:ADANIENSOL)
NTPC Limited (NSE:NTPC)
Power Grid Corporation of India Limited (NSE:POWERGRID)
Business
GCL New Energy Holdings Limited (0451.HK), an investment holding company founded in 1982 and headquartered in Kowloon, Hong Kong, primarily engages in the development, construction, operation, and management of solar power plants; the sale and distribution of electricity; the sale of liquefied natural gas; and the provision of solar energy related services, including operational, management, and asset management support. The company operates centralized and distributed photovoltaic power plants across the People's Republic of China, where it maintains provincial branches in 26 provinces and cities, as well as in the United States through regional subsidiaries, with additional presence in North America, Japan, Africa, and other global markets via representative offices and developers. In recent developments, GCL New Energy extended its service agreements with subsidiaries Suzhou GCL Technology and GCL Solar Energy for 2025, covering operational and management services as connected transactions; signed a strategic cooperation agreement with ACWA Power Investment in June 2025 for joint project investment, development, and operation in wind power, photovoltaic power, energy storage, pumped storage, and source-grid-load-storage integration; and tokenized 82MW of household photovoltaic projects in Hubei and Hunan provinces as real-world assets (RWA) on the blockchain in 2024, raising over 200 million yuan in financing.