Dynasty Digital Holdings Limited

Dynasty Digital Holdings Limited

0.37
HKD
-0.01
(-2.63%)
1.26BMarket Cap
Mar 29Next Earn
2014 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.06
1.47
0.98
2.41
4.13
5.91
6.35
5.27
2.74
0.84
0.71
0.84
0.7
- -
Basic EPS, GAAP
-0.34
-0.14
-0.02
0.14
0.88
0.49
0.31
-1.43
-0.76
-1.36
-1
-0.32
-0.88
- -
Free Cash Flow per Basic Share
0.07
-3.93
-11.24
-8.45
-12.35
-6.01
-1.35
3.01
-2.28
0.51
-0.11
-0.32
0.05
- -
Dividend per Share
- -
- -
- -
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.7
3.27
3.52
4.8
5.89
6.43
6.76
5.28
4.14
2.75
1.76
1.21
0.29
0.29
Tangible Book Value per Share
1.54
3.26
3.52
4.8
5.89
6.43
6.76
5.28
4.14
2.75
1.76
1.21
0.29
0.29
Basic Weighted Avg Shares
413
634
700
931
954
954
954
954
1,038
1,100
1,167
1,318
1,521
1,521
Sales/Revenue/Turnover
1,263
930
688
2,246
3,942
5,632
6,052
5,024
2,845
929
832
1,108
1,063
- -
Operating Margin (%)
0.14
-13.14
29.62
52.4
56.3
55.93
54.25
54.14
38.61
-11.27
-3.29
-14.95
-9.54
- -
Depreciation Expense
105
81
384
725
1,092
1,513
1,734
1,459
922
321
261
69
36
- -
Net Income, GAAP
-139
-89
-15
130
841
470
295
-1,368
-790
-1,493
-1,166
-424
-1,340
- -
Effective Tax Rate (%)
- -
- -
7.64
- -
- -
0.86
22.7
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-10.97
-9.61
-2.21
5.8
21.34
8.34
4.87
-27.24
-27.78
-160.65
-140.18
-38.28
-126.11
- -
Working Capital
-455
-2,345
-6,303
-7,278
-9,305
-11,241
-11,267
-9,230
4,558
3,794
1,760
1,568
538
538
LT Debt
56
1,549
8,173
17,012
26,365
30,461
24,894
12,630
4,990
4,045
410
406
866
866
Total Equity
177
2,289
2,442
6,420
8,796
9,702
9,970
8,537
6,954
5,978
4,995
4,829
4,135
4,135
Return on Invested Capital (%)
- -
- -
2.52
- -
- -
6.74
5.42
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
2.69
- -
- -
5.22
4.57
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-58.31
-7.25
-0.64
3.72
16.51
7.99
4.68
-23.83
-16.81
-39.43
-44.32
-22.65
-125.48
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
45
146
79
LT Borrowings
309
834
787
LT Finance Leases
97
96
78
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,401
1,554
1,554
Market Capitalization
638
567
1,131

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
2,278
1,848
1,687
Cash, Cash Equivalents & STI
285
317
279
Accounts Receivable, Net
1,075
644
631
Inventories
160
17
1
Total Current Liabilities
710
673
1,149
Payables & Accruals
- -
- -
- -
ST Debt
45
146
79
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.19%
-13.34%
-14.36%
Free Cash Flow
-70.09%
-59.65%
-116.68%
Net Income, GAAP
-87.95%
35.42%
216.02%
Sales/Revenue/Turnover
24.33%
-18.41%
-4.08%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
832
2024
- -
- -
1,108
2025
- -
- -
1,063

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-1
2024
- -
- -
-0.32
2025
- -
- -
-0.88

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Gongshan Zhu
Full Time Employees
1,054
Sector
Utilities
Industry
Electric utilities
Address
International Commerce Centre Hong Kong Hong Kong
IPO Date
Mar 25, 1992
Business
GCL New Energy Holdings Limited (0451.HK), an investment holding company founded in 1982 and headquartered in Kowloon, Hong Kong, primarily engages in the development, construction, operation, and management of solar power plants; the sale and distribution of electricity; the sale of liquefied natural gas; and the provision of solar energy related services, including operational, management, and asset management support. The company operates centralized and distributed photovoltaic power plants across the People's Republic of China, where it maintains provincial branches in 26 provinces and cities, as well as in the United States through regional subsidiaries, with additional presence in North America, Japan, Africa, and other global markets via representative offices and developers. In recent developments, GCL New Energy extended its service agreements with subsidiaries Suzhou GCL Technology and GCL Solar Energy for 2025, covering operational and management services as connected transactions; signed a strategic cooperation agreement with ACWA Power Investment in June 2025 for joint project investment, development, and operation in wind power, photovoltaic power, energy storage, pumped storage, and source-grid-load-storage integration; and tokenized 82MW of household photovoltaic projects in Hubei and Hunan provinces as real-world assets (RWA) on the blockchain in 2024, raising over 200 million yuan in financing.