King's Flair International (Holdings) Limited

King's Flair International (Holdings) Limited

HHKEX:6822
0.38
HKD
+0.02
(+4.11%)
266.00MMarket Cap
King's Flair International (Holdings) Limited
HKEX:6822
(Hong Kong Exchange)

Recent

price

0.38

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
HKD
2.35
2.59
2.01
1.95
1.95
2.24
2.2
1.87
1.86
1.32
0.99
1.19
0.66
- -
Revenue per Share
0.16
0.18
0.24
0.19
0.21
0.17
0.18
0.16
0.14
0.03
-0.02
0.03
-0.16
- -
Basic EPS, GAAP
0.12
0.22
0.2
0.1
0.13
-0.06
0.39
0.15
0.09
0.04
-0.01
-0.03
0.03
- -
Free Cash Flow per Basic Share
0.08
0.21
0.1
0.13
0.12
0.14
0.13
0.3
0.12
0.06
0.03
0.02
0.04
- -
Dividend per Share
0.28
0.35
0.8
0.86
0.94
0.97
1.02
0.88
0.9
0.86
0.81
0.82
0.61
0.59
Book Value per Share
0.24
0.32
0.78
0.84
0.93
0.97
1.02
0.88
0.9
0.83
0.79
0.8
0.59
0.58
Tangible Book Value per Share
525
525
693
700
700
700
700
700
700
700
700
700
700
700
Basic Weighted Avg Shares
1,236
1,359
1,395
1,365
1,366
1,567
1,540
1,311
1,302
926
691
834
465
- -
Sales/Revenue/Turnover
7.27
8.55
13.8
11.55
11.05
9.44
10.09
12.02
8.98
4.12
1.9
4.78
-18.94
- -
Operating Margin (%)
4
9
10
10
10
10
10
15
18
18
20
21
25
- -
Depreciation Expense
83
95
164
134
144
118
125
114
95
23
-15
22
-109
- -
Net Income, GAAP
18.81
20.14
16.5
17.07
15.3
16.31
17.46
17.61
17.03
19.06
- -
35.11
- -
- -
Effective Tax Rate (%)
6.7
7
11.73
9.81
10.51
7.53
8.11
8.7
7.29
2.51
-2.15
2.62
-23.44
- -
Profit Margin (%)
159
212
518
562
604
624
654
584
459
375
340
326
236
228
Working Capital
14
13
17
11
2
- -
5
2
5
34
25
22
15
14
LT Debt
198
247
557
599
660
695
741
665
691
654
605
585
452
443
Total Equity
- -
36.13
37.42
22.22
22.94
15.58
14.93
16.62
13.61
3.96
- -
3.21
- -
- -
Return on Invested Capital (%)
- -
37.66
38.09
22.2
20.61
13.26
13.33
12.76
11.41
2.53
- -
3.97
- -
- -
Return on Capital (%)
- -
43.25
40.75
23.08
22.83
17.72
18
17.18
15.25
3.77
-2.53
3.83
-21.82
- -
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
129
89
110
LT Borrowings
- -
- -
- -
LT Finance Leases
18
15
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
700
700
700
Market Capitalization
270
287
266

Working Capital

HKD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
491
386
392
Cash, Cash Equivalents & STI
183
122
144
Accounts Receivable, Net
169
130
93
Inventories
83
80
79
Total Current Liabilities
211
150
165
Payables & Accruals
- -
- -
- -
ST Debt
129
89
110
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.55%
-6.99%
-22.72%
Free Cash Flow
-128.93%
-62.41%
-229.66%
Net Income, GAAP
-113.37%
-220.43%
-598.8%
Sales/Revenue/Turnover
-8.25%
-15.72%
-44.29%
Total Cash Common Dividend
6.85%
-18.57%
100%

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
834
2025
- -
- -
465
2026
- -
- -
- -

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.03
2025
- -
- -
-0.16
2026
- -
- -
- -

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.02
2025
- -
- -
0.04
2026
- -
- -
- -
Business
King's Flair International (Holdings) Limited is an investment holding company engaged in the design, development, engineering, manufacturing, and distribution of kitchenware and household products worldwide. The company offers an extensive range of products including drinkware, kitchen tools and gadgets, bakeware and accessories, food preparation items, storage and organization accessories, barware, and coffee accessories; it also trades raw materials such as plastic and silicone, and manufactures nanotech-related materials and products through its subsidiary NANOshields Technology Limited. King's Flair provides end-to-end services encompassing market research, concept creation, product design, patent registration, raw material sourcing, supply chain management, production engineering, quality assurance, logistics, wholesale, and retail, primarily targeting international brand owners in the mid-priced to premium segments. Founded in 1984 and headquartered in Sheung Wan, Hong Kong, the company operates principally in the United States, Asia (including Mainland China, Hong Kong, and Japan), Europe (such as the United Kingdom, Belgium, and Germany), Canada, and other international markets, with over 1,000 points of sale in department stores, supermarkets, and specialty shops across Asia and an expanding online presence. In recent developments, its subsidiary NANOshields Technology Limited opened a Nano Material Manufacturing Centre at the Advanced Manufacturing Center in Tseung Kwan O InnoPark, supported by the New Industrialisation Funding Scheme, with the nano production line launched in Q3 2024 and the first commercial release of nano-enhanced drinkware products scheduled for Q4 2025 to boost functionality, durability, and market appeal amid geopolitical tensions; the company is pivoting toward proprietary product lines, Asia-Pacific expansion, sustainability via material recycling, and potential integration of Internet of Things technology into lifestyle products, while planning new drinkware and storage launches in 2025.