Dynam Japan Holdings Co., Ltd.

Dynam Japan Holdings Co., Ltd.

HHKEX:6889
3.06
HKD
+0.04
(+1.32%)
2.39BMarket Cap
Nov 25Next Earn
Dynam Japan Holdings Co., Ltd.
HKEX:6889
(Hong Kong Exchange)

Recent

price

3.06

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
261.68
232.94
223.13
208.06
207
205.81
200.64
192.4
186.73
129.72
142.67
163.16
184.24
183.14
177.42
- -
Revenue per Share
25.2
29.73
28.61
15.22
13.92
12.23
14.19
16.44
16.64
3.1
6.77
2.51
4.78
5.76
3.74
- -
Basic EPS, GAAP
38.11
24.38
23.66
-3.98
14.39
21.34
29.33
24.65
6.32
36.1
-14
-15.64
-20.63
13.11
25.64
- -
Free Cash Flow per Basic Share
7.74
6.07
14.25
14
14.08
12
12
12
12
6.01
4.42
5.11
5.01
5
5
- -
Dividend per Share
125.83
169.38
191.14
181.84
173.4
178.79
179.55
185.15
175.92
175.38
181.35
179.8
188.8
188.56
191.99
191.99
Book Value per Share
123.83
167.48
189.25
180.45
168.18
173.79
174.92
181.09
171.19
170.93
176.59
174.58
178.74
178.36
182.29
182.29
Tangible Book Value per Share
631
704
743
743
757
765
766
766
766
761
738
718
708
696
696
694
Basic Weighted Avg Shares
165,078
163,961
165,754
154,556
156,769
157,543
153,687
147,373
143,031
98,739
105,235
117,206
130,414
127,544
123,532
- -
Sales/Revenue/Turnover
14.29
15.23
14.84
8.77
7.24
5.24
6.75
8.87
10.45
1.3
7.06
0.24
2.54
3.67
4.53
- -
Operating Margin (%)
11,299
10,980
10,767
10,924
12,017
12,337
11,938
11,323
21,445
20,604
31,519
47,125
55,588
54,981
50,921
- -
Depreciation Expense
15,898
20,925
21,255
11,303
10,544
9,360
10,870
12,596
12,748
2,363
4,997
1,806
3,384
4,009
2,603
- -
Net Income, GAAP
44.03
37.42
38.65
42.31
39.44
37.23
34.99
34.99
34.65
45.85
41.51
54.33
37.72
33.76
34.47
- -
Effective Tax Rate (%)
9.63
12.76
12.82
7.31
6.73
5.94
7.07
8.55
8.91
2.39
4.75
1.54
2.59
3.14
2.11
- -
Profit Margin (%)
3,487
19,874
16,036
17,343
12,402
24,576
13,502
23,423
11,770
31,978
20,163
15,326
667
-3,919
-7,379
-7,379
Working Capital
23,914
5,445
3,391
9,226
18,520
23,343
1,547
855
91,831
102,486
108,213
136,486
166,677
158,178
159,905
159,905
LT Debt
93,474
125,827
142,010
135,053
132,619
136,881
137,515
141,800
134,732
131,972
130,982
128,427
131,488
131,336
132,767
132,767
Total Equity
- -
15.59
12.38
6.98
7.08
6
6.9
8.23
7.02
1.4
2.32
1.1
1.78
2.22
1.79
- -
Return on Invested Capital (%)
- -
16.66
15.2
7.71
7.12
5.95
7
8.69
7.29
1.49
2.47
1.13
1.93
2.26
1.88
- -
Return on Capital (%)
- -
19.08
15.87
8.16
7.88
6.94
7.92
9.02
9.22
1.77
3.8
1.39
2.6
3.05
1.97
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
28,540
30,445
53,815
LT Borrowings
68,649
70,870
66,827
LT Finance Leases
89,529
92,998
93,078
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
696
696
691
Market Capitalization
44,280
47,631
48,433

Working Capital

JPY

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
48,042
53,440
72,792
Cash, Cash Equivalents & STI
36,024
41,726
36,828
Accounts Receivable, Net
446
474
433
Inventories
3,538
3,332
3,543
Total Current Liabilities
51,961
56,209
80,171
Payables & Accruals
- -
- -
- -
ST Debt
28,540
30,445
53,815
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.04%
0.13%
1.09%
Free Cash Flow
29.89%
-33.16%
95.51%
Net Income, GAAP
5.89%
23.68%
-35.07%
Sales/Revenue/Turnover
-1.61%
4.78%
-3.15%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
130,414
2025
- -
- -
127,544
2026
- -
- -
123,532

Semi-annual Earnings Per Share

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4.78
2025
- -
- -
5.76
2026
- -
- -
3.74

Semi-annual Dividends Per Share

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
5.01
2025
- -
- -
5
2026
- -
- -
5
Business
DYNAM JAPAN HOLDINGS Co., Ltd. DYNAM JAPAN HOLDINGS Co., Ltd. (6889.HK) operates as an investment holding company primarily engaged in the pachinko business and aircraft leasing business. Founded in 1967 and headquartered in Tokyo, Japan, the company manages a chain of approximately 433 pachinko halls across Japan under brands including Dynam, Cabin, and Yume Corporation, offering pachinko and pachislot gaming machines where customers rent balls and tokens for play and exchange prizes; it also trades used amusement machines, provides real estate and property management services, accounting and administration, cleaning for halls and offices, international freight forwarding, construction contracting, restaurant operations, coffee bean sales, household supplies manufacturing, and non-banking finance services. Through its subsidiaries, particularly Dynam Aviation Ireland Limited in Dublin, Ireland, it owns and manages a portfolio of around ten narrow-body Airbus A320 series aircraft and one Boeing 737 series aircraft for operating leases to global airlines, alongside third-party aircraft lease management services covering procurement, remarketing, and sales; revenue derives mainly from Japan for pachinko operations and Europe for leasing activities. The company sustains low-cost operations via economies of scale from multiple-hall development, second-hand machine procurement through 16 distribution centers, and ICT systems for ball counting and administration, targeting suburban areas with 30,000 to 50,000 residents using standardized wood-frame halls on leased land. In recent developments, it expanded its pachinko network through absorption-type company splits, acquiring five halls in July 2023 from another operator and two more in December 2023, while growing its aircraft leasing segment by purchasing four new aircraft in the year ended March 31, 2024, boosting related revenue over 100% year-over-year. Most notably, in October 2025, its wholly-owned subsidiary Dynam Aviation Ireland Limited entered a sale and purchase agreement with SMBC Aero Engine Lease B.V. to acquire a used PW1133GA-JM aircraft engine leased to Wizz Air until May 2033, novating the lease for stable returns and strengthening aviation asset management capabilities with an existing client.